| Bharat Gears Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 505688 |
NSE Symbol : BHARATGEAR |
P/E(TTM) : 33.61 |
|
ISIN Demat : INE561C01019 |
Div & Yield% : - |
EPS(TTM) : 2.94 |
|
Book Value(₹) : 79.69 |
Market Cap(₹Cr) : 151.72 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 663.05 | 766.37 | 729.44 | 503.03 | 463.12 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 663.05 | 766.37 | 729.44 | 503.03 | 463.12 |
| Other Income | 3.62 | 8.76 | 7.13 | 1.37 | 4.88 |
| Stock Adjustments | -14.49 | 7.56 | 4.41 | 7.03 | -15.97 |
| Total Income | 652.18 | 782.69 | 740.98 | 511.43 | 452.03 |
| EXPENDITURE : | |||||
| Raw Materials | 342.51 | 416.42 | 375.30 | 255.99 | 222.45 |
| Power and Fuel Cost | 48.05 | 55.33 | 48.78 | 34.01 | 33.83 |
| Other Manufacturing Expenses | 91.25 | 113.04 | 108.99 | 75.95 | 59.93 |
| Selling and Administration Expenses | 14.96 | 14.91 | 16.21 | 15.70 | 11.23 |
| Miscellaneous Expenses | 14.19 | 12.48 | 11.67 | 10.14 | 11.27 |
| Employee Benefit Expenses | 114.05 | 115.76 | 107.14 | 82.47 | 89.80 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 27.15 | 54.74 | 72.88 | 37.17 | 23.51 |
| Interest | 17.48 | 17.08 | 18.42 | 22.67 | 21.65 |
| Gross Profit | 9.67 | 37.66 | 54.46 | 14.50 | 1.86 |
| Depreciation | 22.55 | 20.07 | 20.39 | 24.15 | 26.69 |
| Profit Before Tax | -12.88 | 17.59 | 34.07 | -9.65 | -24.83 |
| Current Tax | 0.04 | 4.53 | 4.00 | 0.32 | -0.50 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -3.18 | -0.42 | 4.23 | -2.27 | -5.55 |
| Reported Net Profit | -9.74 | 13.48 | 25.84 | -7.70 | -18.78 |
| Extraordinary Items | 0.81 | -0.03 | 2.74 | 0.15 | -0.01 |
| Adjusted Net Profit | -10.55 | 13.51 | 23.10 | -7.85 | -18.77 |
| Adjustment below Net Profit | - | - | - | - | -0.19 |
| Profit/Loss Balance carried down | 56.29 | 42.81 | 16.97 | 24.67 | 44.57 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | 0.93 |
| P & L Balance carried down | 46.55 | 56.29 | 42.81 | 16.97 | 24.67 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | -6.34 | 8.78 | 25.24 | -8.27 | -20.18 |
| Earnings Per Share(Adj)-Unit Curr | -6.34 | 8.78 | 16.83 | -5.32 | -12.97 |
| Book Value | 72.03 | 78.51 | 105.69 | 78.26 | 85.51 |
| Book Value(Adj)-Unit Curr | 72.03 | 78.51 | 70.46 | 50.30 | 54.95 |