| Marathon Nextgen Realty Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 503101 |
NSE Symbol : MARATHON |
P/E(TTM) : 22.11 |
|
ISIN Demat : INE182D01020 |
Div & Yield% : 0.16 |
EPS(TTM) : 27.65 |
|
Book Value(₹) : 197.59 |
Market Cap(₹Cr) : 3,131.12 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 344.81 | 445.27 | 158.22 | 54.39 | 81.27 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 344.81 | 445.27 | 158.22 | 54.39 | 81.27 |
| Other Income | 65.19 | 42.62 | 18.93 | 23.07 | 18.76 |
| Stock Adjustments | 21.67 | -65.74 | -25.08 | 33.15 | 9.99 |
| Total Income | 431.67 | 422.15 | 152.07 | 110.61 | 110.02 |
| EXPENDITURE : | |||||
| Raw Materials | - | - | - | - | - |
| Power and Fuel Cost | - | - | - | 0.01 | 0.02 |
| Other Manufacturing Expenses | 161.73 | 155.13 | 51.85 | 35.11 | 25.31 |
| Selling and Administration Expenses | 19.48 | 15.57 | 9.71 | 2.18 | 5.77 |
| Miscellaneous Expenses | 1.68 | 7.29 | 1.03 | 1.09 | 1.69 |
| Employee Benefit Expenses | 8.60 | 7.33 | 5.50 | 2.64 | 5.20 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 240.17 | 236.82 | 83.98 | 69.57 | 72.04 |
| Interest | 70.22 | 96.74 | 50.44 | 30.55 | 28.67 |
| Gross Profit | 169.95 | 140.08 | 33.54 | 39.02 | 43.37 |
| Depreciation | 2.62 | 2.71 | 2.63 | 5.00 | 4.56 |
| Profit Before Tax | 167.33 | 137.37 | 30.91 | 34.02 | 38.81 |
| Current Tax | 34.00 | 28.13 | 7.74 | 9.47 | 5.37 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -2.27 | 4.16 | 1.53 | -3.87 | -0.96 |
| Reported Net Profit | 135.61 | 105.09 | 21.65 | 28.42 | 34.40 |
| Extraordinary Items | - | -4.81 | - | -0.06 | - |
| Adjusted Net Profit | 135.61 | 109.90 | 21.65 | 28.48 | 34.40 |
| Adjustment below Net Profit | - | - | - | - | -0.77 |
| Profit/Loss Balance carried down | 573.71 | 470.93 | 449.29 | 420.87 | 389.53 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 4.70 | 2.31 | - | - | 2.30 |
| P & L Balance carried down | 704.62 | 573.71 | 470.93 | 449.29 | 420.87 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 20.00 | 20.00 | 10.00 | - | - |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 0.50 | - | - |
| Earnings Per Share-Unit Curr | 26.50 | 22.69 | 4.71 | 6.18 | 7.48 |
| Earnings Per Share(Adj)-Unit Curr | 26.50 | 22.69 | 4.71 | 6.18 | 7.48 |
| Book Value | 192.11 | 169.95 | 148.59 | 143.47 | 137.19 |
| Book Value(Adj)-Unit Curr | 192.11 | 169.95 | 148.59 | 143.47 | 137.19 |