| Bharat Forge Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 500493 |
NSE Symbol : BHARATFORG |
P/E(TTM) : 38.25 |
|
ISIN Demat : INE465A01025 |
Div & Yield% : 0.73 |
EPS(TTM) : 31.42 |
|
Book Value(₹) : 219.09 |
Market Cap(₹Cr) : 57,454.30 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 8,968.63 | 7,572.71 | 6,254.61 | 3,651.51 | 4,563.88 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 8,968.63 | 7,572.71 | 6,254.61 | 3,651.51 | 4,563.88 |
| Other Income | 162.34 | 154.78 | 273.26 | 140.46 | 160.89 |
| Stock Adjustments | 50.97 | 67.31 | 94.67 | 81.42 | 18.64 |
| Total Income | 9,181.94 | 7,794.80 | 6,622.54 | 3,873.39 | 4,743.41 |
| EXPENDITURE : | |||||
| Raw Materials | 3,881.07 | 3,350.66 | 2,647.27 | 1,495.87 | 1,767.55 |
| Power and Fuel Cost | 450.24 | 477.31 | 347.92 | 265.12 | 356.18 |
| Other Manufacturing Expenses | 1,020.76 | 852.55 | 746.78 | 450.40 | 508.73 |
| Selling and Administration Expenses | 282.58 | 249.04 | 239.07 | 171.29 | 153.55 |
| Miscellaneous Expenses | 319.07 | 256.63 | 220.69 | 183.56 | 392.55 |
| Employee Benefit Expenses | 603.55 | 587.22 | 505.79 | 448.24 | 482.36 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,624.68 | 2,021.39 | 1,915.03 | 858.90 | 1,082.49 |
| Interest | 287.41 | 212.69 | 107.30 | 77.92 | 145.03 |
| Gross Profit | 2,337.27 | 1,808.70 | 1,807.73 | 780.98 | 937.46 |
| Depreciation | 442.04 | 425.96 | 411.79 | 366.08 | 344.87 |
| Profit Before Tax | 1,895.23 | 1,382.74 | 1,395.94 | 414.90 | 592.59 |
| Current Tax | 496.09 | 375.93 | 332.82 | 88.22 | 177.93 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -25.82 | -38.65 | -14.68 | 14.59 | -58.85 |
| Reported Net Profit | 1,424.96 | 1,045.47 | 1,077.80 | 312.09 | 473.52 |
| Extraordinary Items | 28.76 | 73.31 | 114.78 | 38.60 | -37.95 |
| Adjusted Net Profit | 1,396.20 | 972.16 | 963.02 | 273.49 | 511.47 |
| Adjustment below Net Profit | -10.26 | 4.62 | 13.37 | 19.78 | -38.57 |
| Profit/Loss Balance carried down | 6,248.04 | 5,523.85 | 4,595.64 | 4,300.70 | 4,176.83 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 372.47 | 325.91 | 162.96 | - | 311.07 |
| P & L Balance carried down | 7,290.26 | 6,248.04 | 5,523.85 | 4,632.58 | 4,300.70 |
| Dividend | 116.40 | 69.84 | 69.84 | - | 162.96 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 450.00 | 350.00 | 350.00 | 100.00 | 175.00 |
| Dividend Per Share(Rs) | 9.00 | 7.00 | 7.00 | 2.00 | 3.50 |
| Earnings Per Share-Unit Curr | 30.60 | 22.45 | 23.15 | 6.70 | 10.17 |
| Earnings Per Share(Adj)-Unit Curr | 30.60 | 22.45 | 23.15 | 6.70 | 10.17 |
| Book Value | 184.00 | 165.34 | 152.66 | 127.73 | 114.98 |
| Book Value(Adj)-Unit Curr | 184.00 | 165.34 | 152.66 | 127.73 | 114.98 |