| Valiant Organics Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 540145 |
NSE Symbol : VALIANTORG |
P/E(TTM) : - |
|
ISIN Demat : INE565V01010 |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : 240.92 |
Market Cap(₹Cr) : 1,076.36 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 677.19 | 911.62 | 948.45 | 574.24 | 583.58 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 677.19 | 911.62 | 948.45 | 574.24 | 583.58 |
| Other Income | 8.68 | 7.80 | 3.31 | 16.90 | 5.21 |
| Stock Adjustments | -1.38 | 4.74 | 20.42 | 9.70 | -3.25 |
| Total Income | 684.49 | 924.16 | 972.18 | 600.84 | 585.54 |
| EXPENDITURE : | |||||
| Raw Materials | 454.60 | 607.41 | 632.88 | 291.89 | 314.05 |
| Power and Fuel Cost | 38.15 | 30.19 | 25.32 | 20.69 | 19.36 |
| Other Manufacturing Expenses | 70.94 | 76.49 | 85.14 | 67.86 | 36.78 |
| Selling and Administration Expenses | 17.04 | 21.77 | 17.88 | 10.34 | 14.04 |
| Miscellaneous Expenses | 8.04 | 8.68 | 6.28 | 9.22 | 1.95 |
| Employee Benefit Expenses | 47.50 | 41.81 | 34.07 | 26.68 | 20.49 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 48.21 | 137.81 | 170.59 | 174.17 | 178.87 |
| Interest | 19.38 | 10.54 | 6.35 | 3.49 | 1.29 |
| Gross Profit | 28.83 | 127.27 | 164.24 | 170.68 | 177.58 |
| Depreciation | 33.97 | 27.63 | 27.29 | 18.63 | 13.04 |
| Profit Before Tax | -5.14 | 99.64 | 136.95 | 152.05 | 164.54 |
| Current Tax | 1.21 | 17.57 | 27.61 | 30.80 | 40.15 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -3.30 | 6.49 | 6.40 | 6.65 | 0.46 |
| Reported Net Profit | -3.04 | 75.58 | 102.94 | 114.59 | 123.93 |
| Extraordinary Items | 4.54 | 3.70 | 1.71 | - | -0.01 |
| Adjusted Net Profit | -7.58 | 71.88 | 101.23 | 114.59 | 123.94 |
| Adjustment below Net Profit | 0.12 | -0.19 | -2.90 | 22.58 | -4.82 |
| Profit/Loss Balance carried down | 517.87 | 455.08 | 355.03 | 236.11 | 152.77 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | 12.60 | 0.38 | 18.25 | 35.77 |
| P & L Balance carried down | 514.94 | 517.86 | 454.69 | 355.03 | 236.11 |
| Dividend | - | - | - | 6.79 | 21.87 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | 10.00 | 35.00 | 50.00 | 110.00 |
| Dividend Per Share(Rs) | - | 1.00 | 3.50 | 5.00 | 11.00 |
| Earnings Per Share-Unit Curr | -1.10 | 27.83 | 37.91 | 42.20 | 102.00 |
| Earnings Per Share(Adj)-Unit Curr | -1.10 | 27.83 | 37.91 | 42.20 | 51.00 |
| Book Value | 241.12 | 245.14 | 221.97 | 184.84 | 317.50 |
| Book Value(Adj)-Unit Curr | 241.12 | 245.14 | 221.97 | 184.84 | 158.75 |