| Brainbees Solutions Ltd | Industry : (Retail) | |
|---|---|---|
|
BSE Code : 544226 |
NSE Symbol : FIRSTCRY |
P/E(TTM) : - |
|
ISIN Demat : INE02RE01045 |
Div & Yield% : - |
EPS(TTM) : 0.02 |
|
Book Value(₹) : 113.31 |
Market Cap(₹Cr) : 33,191.44 |
Face Value(₹) : 2.00 |
| Particulars | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,541.89 | 1,752.39 | 1,309.29 | 805.50 | 507.83 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,541.89 | 1,752.39 | 1,309.29 | 805.50 | 507.83 |
| Other Income | 98.73 | 89.89 | 134.55 | 82.03 | 27.25 |
| Stock Adjustments | -337.53 | 337.68 | 147.45 | 95.30 | 103.66 |
| Total Income | 2,303.09 | 2,179.96 | 1,591.29 | 982.83 | 638.74 |
| EXPENDITURE : | |||||
| Raw Materials | 1,419.36 | 1,459.09 | 978.61 | 752.24 | 497.73 |
| Power and Fuel Cost | 9.23 | 6.53 | 4.41 | 4.29 | 2.18 |
| Other Manufacturing Expenses | 42.81 | 49.07 | 23.26 | 1.32 | 29.82 |
| Selling and Administration Expenses | 304.91 | 264.44 | 137.60 | 211.10 | 141.34 |
| Miscellaneous Expenses | 13.95 | 3.74 | 31.62 | 32.83 | 818.02 |
| Employee Benefit Expenses | 524.46 | 253.38 | 185.82 | 106.94 | 64.58 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -11.62 | 143.71 | 229.97 | -125.90 | -914.95 |
| Interest | 40.05 | 23.12 | 12.37 | 2.96 | 0.16 |
| Gross Profit | -51.67 | 120.59 | 217.60 | -128.86 | -915.11 |
| Depreciation | 129.23 | 86.82 | 59.89 | 34.12 | 18.13 |
| Profit Before Tax | -180.90 | 33.77 | 157.71 | -162.98 | -933.24 |
| Current Tax | - | - | - | - | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -24.51 | 15.00 | -126.16 | -0.25 | -0.54 |
| Reported Net Profit | -156.39 | 18.78 | 283.87 | -162.73 | -932.69 |
| Extraordinary Items | - | - | - | - | - |
| Adjusted Net Profit | -156.39 | 18.78 | 283.87 | -162.73 | -932.69 |
| Adjustment below Net Profit | 1.26 | -73.93 | -0.04 | 0.55 | - |
| Profit/Loss Balance carried down | 484.62 | 508.82 | 231.88 | 394.06 | -1,111.12 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | -30.94 | 6.88 | - | -2,437.87 |
| P & L Balance carried down | 329.49 | 484.62 | 508.82 | 231.88 | 394.06 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | -3.61 | 1.88 | 19.87 | -23.35 | -95.97 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 86.27 | 351.49 | 246.91 | 345.82 | 156.42 |
| Book Value(Adj)-Unit Curr | - | - | - | - | - |