| Relicab Cable Manufacturing Ltd | Industry : (Cables) | |
|---|---|---|
|
BSE Code : 539760 |
NSE Symbol : - |
P/E(TTM) : 43.64 |
|
ISIN Demat : INE773T01014 |
Div & Yield% : - |
EPS(TTM) : 2.28 |
|
Book Value(₹) : 12.95 |
Market Cap(₹Cr) : 100.44 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 38.02 | 34.56 | 33.60 | 14.59 | 12.28 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 38.02 | 34.56 | 33.60 | 14.59 | 12.28 |
| Other Income | 0.31 | 0.50 | 0.11 | 0.23 | 1.84 |
| Stock Adjustments | 1.09 | -1.86 | 1.50 | -0.46 | 1.15 |
| Total Income | 39.42 | 33.20 | 35.21 | 14.36 | 15.27 |
| EXPENDITURE : | |||||
| Raw Materials | 30.88 | 25.70 | 30.01 | 11.51 | 12.72 |
| Power and Fuel Cost | 0.32 | 0.29 | 0.29 | 0.19 | 0.18 |
| Other Manufacturing Expenses | 0.62 | 0.60 | 0.50 | 0.22 | 0.30 |
| Selling and Administration Expenses | 0.79 | 1.17 | 0.88 | 0.52 | 0.76 |
| Miscellaneous Expenses | 0.19 | -0.01 | 0.01 | -0.16 | 0.05 |
| Employee Benefit Expenses | 1.91 | 1.67 | 1.45 | 1.01 | 1.50 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 4.71 | 3.78 | 2.08 | 1.06 | -0.26 |
| Interest | 2.76 | 2.19 | 1.54 | 1.73 | 1.70 |
| Gross Profit | 1.95 | 1.59 | 0.54 | -0.67 | -1.96 |
| Depreciation | 0.20 | 0.15 | 0.15 | 0.14 | 0.18 |
| Profit Before Tax | 1.75 | 1.44 | 0.39 | -0.81 | -2.14 |
| Current Tax | 0.20 | - | 0.19 | - | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.01 | - | -0.02 | 0.01 | -0.01 |
| Reported Net Profit | 1.54 | 1.45 | 0.22 | -0.81 | -2.13 |
| Extraordinary Items | - | - | - | - | 1.58 |
| Adjusted Net Profit | 1.54 | 1.45 | 0.22 | -0.81 | -3.71 |
| Adjustment below Net Profit | -0.57 | - | - | -0.27 | - |
| Profit/Loss Balance carried down | 0.53 | -0.92 | -1.14 | -0.06 | 2.07 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 1.50 | 0.53 | -0.92 | -1.14 | -0.07 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 1.53 | 1.43 | 0.38 | -1.40 | -3.95 |
| Earnings Per Share(Adj)-Unit Curr | 1.53 | 1.43 | 0.22 | -0.80 | -2.27 |
| Book Value | 11.78 | 10.82 | 16.33 | 15.95 | 16.03 |
| Book Value(Adj)-Unit Curr | 11.78 | 10.82 | 9.38 | 9.17 | 9.21 |