| Sportking India Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 539221 |
NSE Symbol : SPORTKING |
P/E(TTM) : 15.16 |
|
ISIN Demat : INE885H01029 |
Div & Yield% : 0.45 |
EPS(TTM) : 7.36 |
|
Book Value(₹) : 74.95 |
Market Cap(₹Cr) : 1,417.74 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,377.14 | 2,205.02 | 2,154.01 | 1,306.24 | 1,355.05 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,377.14 | 2,205.02 | 2,154.01 | 1,306.24 | 1,355.05 |
| Other Income | 35.71 | 11.52 | 24.15 | 18.60 | 2.99 |
| Stock Adjustments | -1.37 | 15.00 | 14.41 | -9.64 | -6.64 |
| Total Income | 2,411.48 | 2,231.54 | 2,192.57 | 1,315.20 | 1,351.40 |
| EXPENDITURE : | |||||
| Raw Materials | 1,703.35 | 1,558.74 | 1,181.22 | 785.81 | 902.02 |
| Power and Fuel Cost | 155.25 | 119.17 | 120.23 | 112.20 | 112.69 |
| Other Manufacturing Expenses | 80.08 | 63.03 | 65.00 | 51.21 | 51.96 |
| Selling and Administration Expenses | 72.82 | 72.57 | 92.35 | 45.07 | 41.24 |
| Miscellaneous Expenses | 16.19 | 37.69 | 5.81 | 26.22 | 7.17 |
| Employee Benefit Expenses | 139.41 | 116.46 | 104.82 | 86.63 | 97.16 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 244.37 | 263.89 | 623.14 | 208.05 | 139.15 |
| Interest | 62.58 | 26.24 | 31.87 | 38.33 | 57.53 |
| Gross Profit | 181.79 | 237.65 | 591.27 | 169.72 | 81.62 |
| Depreciation | 85.89 | 48.15 | 43.86 | 51.73 | 63.34 |
| Profit Before Tax | 95.90 | 189.50 | 547.41 | 117.99 | 18.28 |
| Current Tax | 21.08 | 48.95 | 138.21 | 40.95 | 1.54 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 4.48 | 8.57 | -0.05 | -7.49 | 4.38 |
| Reported Net Profit | 70.35 | 131.98 | 409.25 | 84.53 | 12.36 |
| Extraordinary Items | -0.06 | -20.65 | 0.17 | -15.13 | - |
| Adjusted Net Profit | 70.41 | 152.63 | 409.08 | 99.66 | 12.36 |
| Adjustment below Net Profit | -64.45 | -0.45 | 1.34 | - | - |
| Profit/Loss Balance carried down | 803.12 | 671.75 | 252.60 | 177.97 | 166.12 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | 0.16 | - | - | 0.50 |
| P & L Balance carried down | 809.01 | 803.12 | 663.19 | 262.50 | 177.97 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 50.00 | - | - | - | - |
| Dividend Per Share(Rs) | 5.00 | - | - | - | - |
| Earnings Per Share-Unit Curr | 54.67 | 98.14 | 304.32 | 242.72 | 35.68 |
| Earnings Per Share(Adj)-Unit Curr | 5.47 | 9.81 | 30.43 | 6.07 | 0.89 |
| Book Value | 641.20 | 611.53 | 513.19 | 802.69 | 559.79 |
| Book Value(Adj)-Unit Curr | 64.12 | 61.15 | 51.32 | 20.07 | 13.99 |