| Manpasand Beverages Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 539207 |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : INE122R01018 |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : 35.77 |
Market Cap(₹Cr) : 70.28 |
Face Value(₹) : 10.00 |
| Particulars | Mar '20 | Mar '19 | Mar '18 | Mar '17 | Mar '16 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 40.83 | 636.08 | 955.17 | 717.11 | 532.00 |
| Excise Duty | - | - | 6.68 | 15.65 | 10.93 |
| Net Sales | 40.83 | 636.08 | 948.49 | 701.46 | 521.07 |
| Other Income | 2.48 | 13.45 | 29.78 | 17.91 | 9.14 |
| Stock Adjustments | -9.66 | -34.62 | 23.81 | -18.88 | 15.51 |
| Total Income | 33.65 | 614.91 | 1,002.08 | 700.49 | 545.72 |
| EXPENDITURE : | |||||
| Raw Materials | 25.73 | 522.17 | 607.99 | 424.67 | 341.05 |
| Power and Fuel Cost | 4.47 | 14.13 | 14.99 | 14.23 | 10.43 |
| Other Manufacturing Expenses | 1.11 | 11.45 | 13.38 | 10.44 | 10.30 |
| Selling and Administration Expenses | 17.92 | 97.47 | 123.94 | 67.72 | 42.67 |
| Miscellaneous Expenses | 72.78 | 420.93 | 7.11 | 4.78 | 5.90 |
| Employee Benefit Expenses | 12.75 | 28.05 | 27.24 | 20.96 | 15.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | -101.10 | -479.28 | 207.43 | 157.68 | 119.46 |
| Interest | 1.93 | 12.88 | 2.92 | 1.18 | 5.72 |
| Gross Profit | -103.03 | -492.16 | 204.51 | 156.50 | 113.74 |
| Depreciation | 85.81 | 101.42 | 86.61 | 73.76 | 57.05 |
| Profit Before Tax | -188.84 | -593.58 | 117.90 | 82.74 | 56.69 |
| Current Tax | 1.60 | 0.36 | 17.25 | 8.57 | 6.13 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | - | -2.07 | 0.65 | 1.53 | 0.05 |
| Reported Net Profit | -190.44 | -591.87 | 100.00 | 72.64 | 50.50 |
| Extraordinary Items | -66.68 | -386.88 | 7.48 | 1.62 | -0.39 |
| Adjusted Net Profit | -123.76 | -204.99 | 92.52 | 71.02 | 50.89 |
| Adjustment below Net Profit | 0.39 | -1.04 | -0.96 | -0.35 | -0.01 |
| Profit/Loss Balance carried down | -320.83 | 277.80 | 184.49 | 112.21 | 73.77 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | 5.72 | 5.72 | - | 12.05 |
| P & L Balance carried down | -510.87 | -320.83 | 277.80 | 184.49 | 112.21 |
| Dividend | - | - | 5.72 | 5.72 | 5.01 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | 5.00 | 10.00 | 10.00 |
| Dividend Per Share(Rs) | - | - | 0.50 | 1.00 | 1.00 |
| Earnings Per Share-Unit Curr | -16.64 | -51.71 | 8.74 | 12.70 | 9.68 |
| Earnings Per Share(Adj)-Unit Curr | -16.64 | -51.71 | 8.74 | 6.35 | 4.84 |
| Book Value | 40.00 | 56.60 | 108.90 | 201.61 | 120.19 |
| Book Value(Adj)-Unit Curr | 40.00 | 56.60 | 108.90 | 100.81 | 60.10 |