| Automotive Axles Ltd | Industry : (Auto Ancillaries) | |
|---|---|---|
|
BSE Code : 505010 |
NSE Symbol : AUTOAXLES |
P/E(TTM) : 17.71 |
|
ISIN Demat : INE449A01011 |
Div & Yield% : 1.68 |
EPS(TTM) : 107.47 |
|
Book Value(₹) : 579.71 |
Market Cap(₹Cr) : 2,875.96 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,229.17 | 2,323.70 | 1,490.62 | 905.57 | 951.96 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,229.17 | 2,323.70 | 1,490.62 | 905.57 | 951.96 |
| Other Income | 15.71 | 4.92 | 4.26 | 7.07 | 7.72 |
| Stock Adjustments | 9.81 | 6.40 | 9.82 | 35.79 | -18.89 |
| Total Income | 2,254.69 | 2,335.02 | 1,504.70 | 948.43 | 940.79 |
| EXPENDITURE : | |||||
| Raw Materials | 1,596.62 | 1,675.15 | 1,071.98 | 665.20 | 626.67 |
| Power and Fuel Cost | 33.45 | 32.65 | 22.57 | 14.84 | 15.79 |
| Other Manufacturing Expenses | 155.58 | 161.17 | 106.50 | 74.30 | 80.06 |
| Selling and Administration Expenses | 57.02 | 57.65 | 39.04 | 23.47 | 18.46 |
| Miscellaneous Expenses | 16.81 | 19.01 | 11.40 | 12.75 | 11.75 |
| Employee Benefit Expenses | 133.22 | 127.01 | 114.28 | 88.75 | 89.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 261.99 | 262.39 | 138.94 | 69.14 | 98.99 |
| Interest | 2.65 | 2.92 | 2.47 | 2.97 | 1.81 |
| Gross Profit | 259.34 | 259.47 | 136.47 | 66.17 | 97.18 |
| Depreciation | 36.38 | 41.37 | 36.42 | 36.00 | 37.22 |
| Profit Before Tax | 222.96 | 218.10 | 100.05 | 30.17 | 59.96 |
| Current Tax | 54.87 | 52.73 | 25.43 | 5.38 | 13.53 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 1.94 | 3.34 | 0.26 | 2.05 | 5.29 |
| Reported Net Profit | 166.16 | 162.03 | 74.36 | 22.73 | 41.13 |
| Extraordinary Items | 0.67 | 0.33 | 0.26 | -2.42 | -0.83 |
| Adjusted Net Profit | 165.49 | 161.70 | 74.10 | 25.15 | 41.96 |
| Adjustment below Net Profit | -1.18 | -1.10 | -0.55 | 0.60 | -7.24 |
| Profit/Loss Balance carried down | 686.77 | 548.51 | 481.50 | 459.38 | 465.89 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 48.36 | 22.67 | 6.80 | 1.21 | 40.40 |
| P & L Balance carried down | 803.39 | 686.77 | 548.51 | 481.50 | 459.38 |
| Dividend | - | - | - | - | 9.07 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 320.00 | 320.00 | 150.00 | 45.00 | 68.00 |
| Dividend Per Share(Rs) | 32.00 | 32.00 | 15.00 | 4.50 | 6.80 |
| Earnings Per Share-Unit Curr | 109.95 | 107.22 | 49.20 | 15.04 | 27.22 |
| Earnings Per Share(Adj)-Unit Curr | 109.95 | 107.22 | 49.20 | 15.04 | 27.22 |
| Book Value | 579.63 | 502.46 | 410.97 | 366.63 | 352.00 |
| Book Value(Adj)-Unit Curr | 579.63 | 502.46 | 410.97 | 366.63 | 352.00 |