| WPIL Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 505872 |
NSE Symbol : - |
P/E(TTM) : 27.10 |
|
ISIN Demat : INE765D01022 |
Div & Yield% : 0.96 |
EPS(TTM) : 15.44 |
|
Book Value(₹) : 77.82 |
Market Cap(₹Cr) : 4,087.03 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,076.93 | 1,002.44 | 529.82 | 340.33 | 371.93 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,076.93 | 1,002.44 | 529.82 | 340.33 | 371.93 |
| Other Income | 30.37 | 31.68 | 14.09 | 17.20 | 30.06 |
| Stock Adjustments | 3.00 | 8.10 | 3.57 | -4.48 | 10.78 |
| Total Income | 1,110.30 | 1,042.22 | 547.48 | 353.05 | 412.77 |
| EXPENDITURE : | |||||
| Raw Materials | 129.97 | 109.00 | 103.77 | 171.45 | 203.30 |
| Power and Fuel Cost | 7.08 | 3.57 | 3.55 | 3.24 | 4.74 |
| Other Manufacturing Expenses | 612.38 | 626.92 | 263.68 | 32.50 | 37.15 |
| Selling and Administration Expenses | 41.88 | 39.83 | 25.72 | 15.92 | 20.18 |
| Miscellaneous Expenses | 40.07 | 19.61 | 16.33 | 7.93 | 19.85 |
| Employee Benefit Expenses | 55.67 | 40.74 | 33.75 | 31.36 | 34.18 |
| Less: Preoperative Expenditure | 0.19 | 5.23 | - | 3.76 | - |
| Total Expenses | 886.86 | 834.45 | - | 258.64 | - |
| Operating Profit | 223.43 | 207.77 | 100.68 | 94.41 | 93.36 |
| Interest | 17.22 | 12.13 | 8.90 | 9.57 | 10.20 |
| Gross Profit | 206.21 | 195.64 | 91.78 | 84.84 | 83.16 |
| Depreciation | 6.97 | 5.51 | 5.63 | 5.48 | 5.67 |
| Profit Before Tax | 199.24 | 190.13 | 86.15 | 79.36 | 77.49 |
| Current Tax | 56.79 | 47.49 | 23.32 | 19.46 | 20.50 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.42 | -0.39 | -1.03 | 0.17 | -2.26 |
| Reported Net Profit | 142.03 | 143.03 | 63.87 | 59.73 | 59.25 |
| Extraordinary Items | 0.51 | - | -1.55 | 0.04 | -0.28 |
| Adjusted Net Profit | 141.52 | 143.03 | 65.42 | 59.69 | 59.53 |
| Adjustment below Net Profit | 0.05 | -0.37 | 0.01 | 0.27 | -1.76 |
| Profit/Loss Balance carried down | 168.23 | 85.33 | 81.21 | 68.54 | 58.38 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 109.07 | 59.77 | 59.77 | 47.33 | 47.33 |
| P & L Balance carried down | 201.24 | 168.23 | 85.33 | 81.21 | 68.54 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 400.00 | 200.00 | 100.00 | 100.00 | 75.00 |
| Dividend Per Share(Rs) | 40.00 | 20.00 | 10.00 | 10.00 | 7.50 |
| Earnings Per Share-Unit Curr | 145.42 | 146.44 | 65.40 | 61.15 | 60.66 |
| Earnings Per Share(Adj)-Unit Curr | 14.54 | 14.64 | 6.54 | 6.12 | 6.07 |
| Book Value | 778.16 | 672.69 | 536.63 | 481.22 | 427.30 |
| Book Value(Adj)-Unit Curr | 77.82 | 67.27 | 53.66 | 48.12 | 42.74 |