| Beardsell Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 539447 |
NSE Symbol : BEARDSELL |
P/E(TTM) : 18.76 |
|
ISIN Demat : INE520H01022 |
Div & Yield% : 0.25 |
EPS(TTM) : 2.12 |
|
Book Value(₹) : 19.35 |
Market Cap(₹Cr) : 156.88 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 231.46 | 219.57 | 172.80 | 120.63 | 138.95 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 231.46 | 219.57 | 172.80 | 120.63 | 138.95 |
| Other Income | 4.32 | 2.17 | 2.79 | 1.04 | 1.84 |
| Stock Adjustments | 0.20 | -0.34 | 2.55 | -0.21 | 0.71 |
| Total Income | 235.98 | 221.40 | 178.14 | 121.46 | 141.50 |
| EXPENDITURE : | |||||
| Raw Materials | 163.71 | 157.11 | 129.48 | 69.19 | 89.02 |
| Power and Fuel Cost | 8.42 | 8.62 | 7.48 | 4.86 | 5.74 |
| Other Manufacturing Expenses | 9.32 | 8.02 | 7.16 | 16.97 | 6.40 |
| Selling and Administration Expenses | 8.89 | 8.42 | 5.74 | 4.58 | 6.17 |
| Miscellaneous Expenses | 5.76 | 2.07 | 1.62 | 2.82 | 6.94 |
| Employee Benefit Expenses | 17.50 | 17.07 | 13.46 | 12.97 | 15.51 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 22.38 | 20.09 | 13.21 | 10.06 | 11.73 |
| Interest | 4.41 | 3.82 | 4.08 | 4.35 | 5.22 |
| Gross Profit | 17.97 | 16.27 | 9.13 | 5.71 | 6.51 |
| Depreciation | 5.89 | 5.01 | 5.12 | 5.25 | 4.97 |
| Profit Before Tax | 12.08 | 11.26 | 4.01 | 0.46 | 1.54 |
| Current Tax | 3.80 | 2.88 | 1.03 | 1.52 | 2.00 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.35 | -0.01 | 0.11 | -0.83 | -1.55 |
| Reported Net Profit | 7.93 | 8.39 | 2.87 | -0.23 | 1.08 |
| Extraordinary Items | 0.10 | 0.04 | -0.12 | -0.09 | -0.23 |
| Adjusted Net Profit | 7.83 | 8.35 | 2.99 | -0.14 | 1.31 |
| Adjustment below Net Profit | -0.34 | -0.08 | 0.08 | -0.14 | -0.17 |
| Profit/Loss Balance carried down | 34.50 | 26.50 | 23.82 | 24.48 | 24.24 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 0.39 | 0.30 | 0.28 | 0.28 | 0.67 |
| P & L Balance carried down | 41.70 | 34.50 | 26.50 | 23.82 | 24.48 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Dividend Per Share(Rs) | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Earnings Per Share-Unit Curr | 2.01 | 2.24 | 0.77 | -0.08 | 0.39 |
| Earnings Per Share(Adj)-Unit Curr | 2.01 | 2.24 | 0.77 | -0.07 | 0.36 |
| Book Value | 18.01 | 15.78 | 13.65 | 14.20 | 14.43 |
| Book Value(Adj)-Unit Curr | 18.01 | 15.78 | 13.65 | 13.26 | 13.48 |