| TIL Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 505196 |
NSE Symbol : TIL |
P/E(TTM) : 178.09 |
|
ISIN Demat : INE806C01018 |
Div & Yield% : - |
EPS(TTM) : 1.73 |
|
Book Value(₹) : 11.53 |
Market Cap(₹Cr) : 2,052.01 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 66.91 | 43.83 | 64.99 | 312.40 | 375.69 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 66.91 | 43.83 | 64.99 | 312.40 | 375.69 |
| Other Income | 304.55 | 10.86 | 24.62 | 6.63 | 1.53 |
| Stock Adjustments | 4.62 | -16.02 | 10.21 | 0.68 | -0.20 |
| Total Income | 376.08 | 38.67 | 99.82 | 319.71 | 377.02 |
| EXPENDITURE : | |||||
| Raw Materials | 50.21 | 14.82 | 41.02 | 218.32 | 224.07 |
| Power and Fuel Cost | 2.33 | 2.30 | 2.39 | 2.58 | 3.62 |
| Other Manufacturing Expenses | 3.49 | 2.34 | 5.15 | 7.41 | 7.83 |
| Selling and Administration Expenses | 17.46 | 10.21 | 17.05 | 18.05 | 19.95 |
| Miscellaneous Expenses | 41.20 | 17.99 | 334.91 | 38.69 | 46.82 |
| Employee Benefit Expenses | 31.33 | 36.73 | 55.31 | 55.09 | 71.35 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 230.06 | -45.72 | -356.01 | -20.43 | 3.38 |
| Interest | 27.29 | 37.42 | 37.51 | 37.68 | 33.28 |
| Gross Profit | 202.77 | -83.14 | -393.52 | -58.11 | -29.90 |
| Depreciation | 7.10 | 8.95 | 9.95 | 11.87 | 13.22 |
| Profit Before Tax | 195.67 | -92.09 | -403.47 | -69.98 | -43.12 |
| Current Tax | - | - | 1.72 | - | 0.04 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -58.25 | -3.81 | 11.29 | -2.96 | -15.19 |
| Reported Net Profit | 253.92 | -88.28 | -416.48 | -67.02 | -27.97 |
| Extraordinary Items | 302.55 | -0.04 | -252.26 | 2.19 | -0.07 |
| Adjusted Net Profit | -48.63 | -88.24 | -164.22 | -69.21 | -27.90 |
| Adjustment below Net Profit | 0.76 | -0.73 | -0.51 | -0.10 | -0.42 |
| Profit/Loss Balance carried down | -364.56 | -275.55 | 141.44 | 208.56 | 238.71 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | 1.76 |
| P & L Balance carried down | -109.88 | -364.56 | -275.55 | 141.44 | 208.56 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 144.85 | -88.02 | -415.23 | -66.82 | -27.89 |
| Earnings Per Share(Adj)-Unit Curr | 144.85 | -24.31 | -114.71 | -18.46 | -7.71 |
| Book Value | 18.19 | -291.20 | -202.45 | 213.29 | 280.21 |
| Book Value(Adj)-Unit Curr | 18.19 | -80.44 | -55.93 | 58.93 | 77.42 |