| Ircon International Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 541956 |
NSE Symbol : IRCON |
P/E(TTM) : 24.16 |
|
ISIN Demat : INE962Y01021 |
Div & Yield% : 1.42 |
EPS(TTM) : 9.03 |
|
Book Value(₹) : 64.09 |
Market Cap(₹Cr) : 20,522.05 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 11,950.40 | 9,921.20 | 6,910.15 | 4,955.93 | 5,202.06 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 11,950.40 | 9,921.20 | 6,910.15 | 4,955.93 | 5,202.06 |
| Other Income | 437.45 | 340.43 | 270.85 | 244.38 | 239.66 |
| Stock Adjustments | 39.12 | -51.37 | 165.26 | -211.77 | -15.89 |
| Total Income | 12,426.97 | 10,210.26 | 7,346.26 | 4,988.54 | 5,425.83 |
| EXPENDITURE : | |||||
| Raw Materials | 531.55 | 392.08 | 512.13 | 366.63 | 349.71 |
| Power and Fuel Cost | 8.03 | 6.30 | 6.39 | 5.23 | 4.41 |
| Other Manufacturing Expenses | 10,299.05 | 8,582.70 | 5,893.65 | 3,737.90 | 4,045.32 |
| Selling and Administration Expenses | 23.62 | 21.10 | 18.24 | 16.30 | 59.25 |
| Miscellaneous Expenses | 44.47 | 12.25 | 26.11 | 19.56 | -10.04 |
| Employee Benefit Expenses | 307.09 | 264.70 | 248.59 | 229.33 | 261.37 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,213.16 | 931.13 | 641.15 | 613.59 | 715.81 |
| Interest | 21.41 | 10.21 | 3.60 | 14.73 | 27.31 |
| Gross Profit | 1,191.75 | 920.92 | 637.55 | 598.86 | 688.50 |
| Depreciation | 36.21 | 37.73 | 27.49 | 24.84 | 15.93 |
| Profit Before Tax | 1,155.54 | 883.19 | 610.06 | 574.02 | 672.57 |
| Current Tax | 301.37 | 136.80 | 67.34 | 158.33 | 131.85 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -8.73 | -30.44 | -1.60 | 11.13 | 50.94 |
| Reported Net Profit | 862.90 | 776.83 | 544.32 | 404.56 | 489.78 |
| Extraordinary Items | 22.78 | 2.09 | 1.59 | 4.20 | 20.25 |
| Adjusted Net Profit | 840.12 | 774.74 | 542.73 | 400.36 | 469.53 |
| Adjustment below Net Profit | 1.32 | 1.46 | -94.65 | -0.30 | -121.84 |
| Profit/Loss Balance carried down | 1,642.52 | 1,094.65 | 978.87 | 732.61 | 517.17 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 282.15 | 230.42 | 333.89 | 158.00 | 152.50 |
| P & L Balance carried down | 2,224.59 | 1,642.52 | 1,094.65 | 978.87 | 732.61 |
| Dividend | 169.29 | 169.29 | 174.00 | 61.13 | 152.50 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 155.00 | 150.00 | 125.00 | 150.00 | 237.50 |
| Dividend Per Share(Rs) | 3.10 | 3.00 | 2.50 | 3.00 | 23.75 |
| Earnings Per Share-Unit Curr | 9.17 | 8.26 | 5.79 | 8.60 | 52.08 |
| Earnings Per Share(Adj)-Unit Curr | 9.17 | 8.26 | 5.79 | 4.30 | 5.21 |
| Book Value | 61.37 | 55.06 | 49.13 | 93.71 | 442.44 |
| Book Value(Adj)-Unit Curr | 61.37 | 55.06 | 49.13 | 46.86 | 44.25 |