| Maruti Suzuki India Ltd | Industry : (Automobile) | |
|---|---|---|
|
BSE Code : 532500 |
NSE Symbol : MARUTI |
P/E(TTM) : 29.74 |
|
ISIN Demat : INE585B01010 |
Div & Yield% : 1.00 |
EPS(TTM) : 420.14 |
|
Book Value(₹) : 2,671.16 |
Market Cap(₹Cr) : 392,836.58 |
Face Value(₹) : 5.00 |
| Particulars | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 117,522.90 | 88,295.60 | 70,332.50 | 75,610.60 | 86,020.30 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 117,522.90 | 88,295.60 | 70,332.50 | 75,610.60 | 86,020.30 |
| Other Income | 2,161.30 | 1,793.50 | 2,946.40 | 3,420.80 | 2,561.00 |
| Stock Adjustments | 403.70 | 91.90 | -273.10 | 238.10 | -210.80 |
| Total Income | 120,087.90 | 90,181.00 | 73,005.80 | 79,269.50 | 88,370.50 |
| EXPENDITURE : | |||||
| Raw Materials | 86,647.20 | 66,129.20 | 50,544.10 | 53,394.70 | 59,337.70 |
| Power and Fuel Cost | 788.40 | 629.50 | 475.20 | 697.80 | 861.70 |
| Other Manufacturing Expenses | 1,119.90 | 851.70 | 682.70 | 635.80 | 876.20 |
| Selling and Administration Expenses | 11,693.50 | 9,118.10 | 7,922.80 | 8,332.20 | 8,276.70 |
| Miscellaneous Expenses | 2,064.80 | 1,935.60 | 1,686.40 | 2,101.70 | 2,203.00 |
| Employee Benefit Expenses | 4,605.10 | 4,022.20 | 3,402.90 | 3,383.90 | 3,254.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 13,169.00 | 7,494.70 | 8,291.70 | 10,723.40 | 13,560.30 |
| Interest | 186.60 | 125.90 | 100.80 | 132.90 | 75.80 |
| Gross Profit | 12,982.40 | 7,368.80 | 8,190.90 | 10,590.50 | 13,484.50 |
| Depreciation | 2,823.30 | 2,786.50 | 3,031.50 | 3,525.70 | 3,018.90 |
| Profit Before Tax | 10,159.10 | 4,582.30 | 5,159.40 | 7,064.80 | 10,465.60 |
| Current Tax | 2,247.50 | 1,430.10 | 1,155.60 | 1,374.80 | 2,932.30 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -137.60 | -614.10 | -225.90 | 39.40 | 32.70 |
| Reported Net Profit | 8,049.20 | 3,766.30 | 4,229.70 | 5,650.60 | 7,500.60 |
| Extraordinary Items | 1,460.84 | 1,043.49 | -45.66 | 2,438.82 | 1,702.21 |
| Adjusted Net Profit | 6,588.36 | 2,722.81 | 4,275.36 | 3,211.78 | 5,798.39 |
| Adjustment below Net Profit | -37.30 | 17.60 | -81.60 | -697.10 | -683.20 |
| Profit/Loss Balance carried down | 47,998.60 | 45,574.10 | 43,238.50 | 40,701.60 | 36,300.80 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 1,812.50 | 1,359.40 | 1,812.50 | 2,416.60 | 2,416.60 |
| P & L Balance carried down | 54,198.00 | 47,998.60 | 45,574.10 | 43,238.50 | 40,701.60 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 1,800.00 | 1,200.00 | 900.00 | 1,200.00 | 1,600.00 |
| Dividend Per Share(Rs) | 90.00 | 60.00 | 45.00 | 60.00 | 80.00 |
| Earnings Per Share-Unit Curr | 266.53 | 124.71 | 140.06 | 187.11 | 248.36 |
| Earnings Per Share(Adj)-Unit Curr | 266.53 | 124.71 | 140.06 | 187.11 | 248.36 |
| Book Value | 1,999.40 | 1,790.93 | 1,700.89 | 1,603.87 | 1,527.86 |
| Book Value(Adj)-Unit Curr | 1,999.40 | 1,790.93 | 1,700.89 | 1,603.87 | 1,527.86 |