| Force Motors Ltd | Industry : (Automobile) | |
|---|---|---|
|
BSE Code : 500033 |
NSE Symbol : FORCEMOT |
P/E(TTM) : 17.94 |
|
ISIN Demat : INE451A01017 |
Div & Yield% : 0.30 |
EPS(TTM) : 373.19 |
|
Book Value(₹) : 1,944.52 |
Market Cap(₹Cr) : 8,823.09 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 6,991.65 | 5,028.59 | 3,240.04 | 1,987.82 | 3,080.13 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 6,991.65 | 5,028.59 | 3,240.04 | 1,987.82 | 3,080.13 |
| Other Income | 39.10 | 370.34 | 51.88 | 24.89 | 42.77 |
| Stock Adjustments | 107.03 | 7.88 | -37.78 | 26.65 | -82.65 |
| Total Income | 7,137.78 | 5,406.81 | 3,254.14 | 2,039.36 | 3,040.25 |
| EXPENDITURE : | |||||
| Raw Materials | 5,231.50 | 3,928.05 | 2,581.43 | 1,520.36 | 2,140.14 |
| Power and Fuel Cost | 57.31 | 53.69 | 42.50 | 35.22 | 47.25 |
| Other Manufacturing Expenses | 213.50 | 162.81 | 92.55 | 74.02 | 103.90 |
| Selling and Administration Expenses | 108.75 | 77.14 | 51.79 | 39.17 | 60.63 |
| Miscellaneous Expenses | 128.43 | 221.80 | 81.94 | 114.78 | 145.44 |
| Employee Benefit Expenses | 533.34 | 422.44 | 368.08 | 351.15 | 406.58 |
| Less: Preoperative Expenditure | 82.37 | 58.89 | 82.78 | 132.96 | 135.89 |
| Total Expenses | 6,190.46 | 4,807.04 | 3,135.51 | 2,001.74 | 2,768.05 |
| Operating Profit | 947.32 | 599.77 | 118.63 | 37.62 | 272.20 |
| Interest | 62.14 | 68.40 | 41.04 | 28.22 | 27.85 |
| Gross Profit | 885.18 | 531.37 | 77.59 | 9.40 | 244.35 |
| Depreciation | 266.75 | 240.74 | 190.94 | 173.67 | 194.52 |
| Profit Before Tax | 618.43 | 290.63 | -113.35 | -164.27 | 49.83 |
| Current Tax | 115.17 | 52.09 | -0.01 | - | 8.95 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 101.57 | 86.49 | -38.74 | -52.41 | -17.31 |
| Reported Net Profit | 401.69 | 152.05 | -74.60 | -111.86 | 58.19 |
| Extraordinary Items | -0.83 | 108.56 | 0.72 | -22.25 | -31.95 |
| Adjusted Net Profit | 402.52 | 43.49 | -75.32 | -89.61 | 90.14 |
| Adjustment below Net Profit | -1.46 | 2.13 | 3.10 | 1.77 | -1.70 |
| Profit/Loss Balance carried down | 1,485.72 | 1,344.72 | 1,422.81 | 1,546.08 | 1,502.77 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 13.18 | 13.18 | 6.59 | 13.18 | 13.18 |
| P & L Balance carried down | 1,872.77 | 1,485.72 | 1,344.72 | 1,422.81 | 1,546.08 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 200.00 | 100.00 | 100.00 | 50.00 | 100.00 |
| Dividend Per Share(Rs) | 20.00 | 10.00 | 10.00 | 5.00 | 10.00 |
| Earnings Per Share-Unit Curr | 304.77 | 115.36 | -56.60 | -84.87 | 44.15 |
| Earnings Per Share(Adj)-Unit Curr | 304.77 | 115.36 | -56.60 | -84.87 | 44.15 |
| Book Value | 1,764.89 | 1,466.20 | 1,355.80 | 1,411.59 | 1,499.02 |
| Book Value(Adj)-Unit Curr | 1,764.89 | 1,466.20 | 1,355.80 | 1,411.59 | 1,499.02 |