| Bhageria Industries Ltd | Industry : (Chemicals) | |
|---|---|---|
|
BSE Code : 530803 |
NSE Symbol : BHAGERIA |
P/E(TTM) : 31.52 |
|
ISIN Demat : INE354C01027 |
Div & Yield% : 0.49 |
EPS(TTM) : 6.49 |
|
Book Value(₹) : 120.92 |
Market Cap(₹Cr) : 892.74 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 494.97 | 501.49 | 596.22 | 399.19 | 413.68 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 494.97 | 501.49 | 596.22 | 399.19 | 413.68 |
| Other Income | 16.85 | 3.61 | 9.06 | 4.44 | 5.60 |
| Stock Adjustments | 7.20 | -8.24 | 18.62 | -7.38 | 5.38 |
| Total Income | 519.02 | 496.86 | 623.90 | 396.25 | 424.66 |
| EXPENDITURE : | |||||
| Raw Materials | 340.91 | 344.60 | 391.30 | 210.93 | 249.33 |
| Power and Fuel Cost | 34.61 | 27.85 | 33.77 | 20.49 | 23.72 |
| Other Manufacturing Expenses | 29.41 | 21.84 | 23.54 | 18.01 | 15.56 |
| Selling and Administration Expenses | 30.03 | 22.02 | 28.12 | 16.88 | 13.92 |
| Miscellaneous Expenses | 2.27 | 2.36 | 2.62 | 3.39 | 2.65 |
| Employee Benefit Expenses | 21.24 | 20.05 | 19.55 | 18.87 | 16.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 60.54 | 58.14 | 125.00 | 107.67 | 103.19 |
| Interest | 1.46 | 2.99 | 1.28 | 1.01 | 1.68 |
| Gross Profit | 59.08 | 55.15 | 123.72 | 106.66 | 101.51 |
| Depreciation | 31.72 | 34.44 | 28.57 | 25.86 | 22.96 |
| Profit Before Tax | 27.36 | 20.71 | 95.15 | 80.80 | 78.55 |
| Current Tax | 7.70 | 8.30 | 27.10 | 24.36 | 19.80 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.03 | -2.63 | -2.45 | -6.02 | -7.07 |
| Reported Net Profit | 19.62 | 15.05 | 70.50 | 62.46 | 65.81 |
| Extraordinary Items | 0.49 | 1.32 | 0.01 | 0.06 | 0.13 |
| Adjusted Net Profit | 19.13 | 13.73 | 70.49 | 62.40 | 65.68 |
| Adjustment below Net Profit | -0.19 | 0.08 | 0.03 | -0.05 | -0.12 |
| Profit/Loss Balance carried down | 337.50 | 339.83 | 284.57 | 235.26 | 175.48 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 4.36 | 17.46 | 15.28 | 13.09 | 5.92 |
| P & L Balance carried down | 352.56 | 337.50 | 339.83 | 284.57 | 235.26 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 20.00 | 20.00 | 80.00 | 70.00 | 60.00 |
| Dividend Per Share(Rs) | 1.00 | 1.00 | 4.00 | 3.50 | 3.00 |
| Earnings Per Share-Unit Curr | 4.50 | 3.45 | 16.15 | 14.31 | 15.08 |
| Earnings Per Share(Adj)-Unit Curr | 4.50 | 3.45 | 16.15 | 14.31 | 15.08 |
| Book Value | 119.03 | 115.57 | 116.11 | 103.45 | 92.15 |
| Book Value(Adj)-Unit Curr | 119.03 | 115.57 | 116.11 | 103.45 | 92.15 |