| Cupid Ltd | Industry : (Miscellaneous) | |
|---|---|---|
|
BSE Code : 530843 |
NSE Symbol : CUPID |
P/E(TTM) : 38.93 |
|
ISIN Demat : INE509F01029 |
Div & Yield% : - |
EPS(TTM) : 1.89 |
|
Book Value(₹) : 8.36 |
Market Cap(₹Cr) : 1,975.38 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 171.09 | 159.33 | 132.73 | 143.73 | 161.25 |
| Excise Duty | - | - | - | 0.52 | 1.05 |
| Net Sales | 171.09 | 159.33 | 132.73 | 143.21 | 160.20 |
| Other Income | 7.22 | 4.77 | 4.31 | 5.17 | 3.39 |
| Stock Adjustments | -3.44 | 0.72 | 1.08 | -1.85 | 7.58 |
| Total Income | 174.87 | 164.82 | 138.12 | 146.53 | 171.17 |
| EXPENDITURE : | |||||
| Raw Materials | 27.54 | 31.14 | 34.09 | 20.01 | 21.34 |
| Power and Fuel Cost | 6.79 | 6.15 | 5.05 | 5.07 | 6.15 |
| Other Manufacturing Expenses | 47.89 | 54.53 | 42.58 | 39.35 | 34.33 |
| Selling and Administration Expenses | 13.12 | 10.26 | 10.45 | 13.02 | 17.25 |
| Miscellaneous Expenses | 6.55 | 5.21 | 9.44 | 19.36 | 29.43 |
| Employee Benefit Expenses | 15.66 | 11.45 | 9.15 | 8.35 | 6.93 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 57.32 | 46.08 | 27.38 | 41.37 | 55.73 |
| Interest | 1.81 | 0.79 | 0.21 | 0.57 | 0.53 |
| Gross Profit | 55.51 | 45.29 | 27.17 | 40.80 | 55.20 |
| Depreciation | 2.93 | 2.97 | 2.65 | 2.60 | 2.50 |
| Profit Before Tax | 52.58 | 42.32 | 24.52 | 38.20 | 52.70 |
| Current Tax | 12.58 | 10.22 | 7.09 | 9.91 | 13.07 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.14 | 0.52 | 0.15 | -0.69 | -0.21 |
| Reported Net Profit | 39.85 | 31.58 | 17.28 | 28.98 | 39.84 |
| Extraordinary Items | 1.22 | 0.24 | 0.79 | 0.86 | 0.15 |
| Adjusted Net Profit | 38.63 | 31.34 | 16.49 | 28.12 | 39.69 |
| Adjustment below Net Profit | 0.61 | - | - | - | -0.82 |
| Profit/Loss Balance carried down | 152.51 | 128.27 | 116.99 | 89.34 | 61.56 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 4.00 | 7.34 | 6.00 | 1.33 | 11.24 |
| P & L Balance carried down | 188.97 | 152.51 | 128.27 | 116.99 | 89.34 |
| Dividend | - | 2.67 | 1.33 | 1.33 | 6.00 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | 50.00 | 45.00 | 45.00 | 45.00 |
| Dividend Per Share(Rs) | - | 5.00 | 4.50 | 4.50 | 4.50 |
| Earnings Per Share-Unit Curr | 2.97 | 23.68 | 12.96 | 21.73 | 29.87 |
| Earnings Per Share(Adj)-Unit Curr | 0.15 | 1.18 | 0.65 | 1.09 | 1.49 |
| Book Value | 15.28 | 125.30 | 106.60 | 98.10 | 77.57 |
| Book Value(Adj)-Unit Curr | 0.76 | 6.27 | 5.33 | 4.91 | 3.88 |