| Relaxo Footwears Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 530517 |
NSE Symbol : RELAXO |
P/E(TTM) : 109.52 |
|
ISIN Demat : INE131B01039 |
Div & Yield% : 0.36 |
EPS(TTM) : 7.57 |
|
Book Value(₹) : 80.39 |
Market Cap(₹Cr) : 20,639.50 |
Face Value(₹) : 1.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,914.06 | 2,782.77 | 2,653.27 | 2,359.15 | 2,410.48 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,914.06 | 2,782.77 | 2,653.27 | 2,359.15 | 2,410.48 |
| Other Income | 28.86 | 18.57 | 23.72 | 22.77 | 9.05 |
| Stock Adjustments | 22.14 | -77.67 | 172.31 | -44.15 | 53.54 |
| Total Income | 2,965.06 | 2,723.67 | 2,849.30 | 2,337.77 | 2,473.07 |
| EXPENDITURE : | |||||
| Raw Materials | 1,241.84 | 1,256.65 | 1,389.01 | 959.13 | 1,092.86 |
| Power and Fuel Cost | 107.65 | 91.61 | 87.07 | 73.47 | 76.47 |
| Other Manufacturing Expenses | 395.67 | 342.33 | 311.75 | 239.34 | 296.07 |
| Selling and Administration Expenses | 368.46 | 310.38 | 266.08 | 224.79 | 277.93 |
| Miscellaneous Expenses | 24.56 | 22.69 | 19.36 | 19.78 | 15.28 |
| Employee Benefit Expenses | 389.10 | 343.25 | 334.69 | 301.39 | 293.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 437.78 | 356.76 | 441.34 | 519.87 | 420.47 |
| Interest | 21.02 | 21.65 | 17.20 | 18.69 | 19.34 |
| Gross Profit | 416.76 | 335.11 | 424.14 | 501.18 | 401.13 |
| Depreciation | 147.49 | 125.10 | 113.54 | 110.02 | 109.42 |
| Profit Before Tax | 269.27 | 210.01 | 310.60 | 391.16 | 291.71 |
| Current Tax | 67.23 | 54.59 | 80.98 | 102.03 | 74.92 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 1.57 | 0.95 | -3.06 | -2.43 | -9.46 |
| Reported Net Profit | 200.47 | 154.47 | 232.68 | 291.56 | 226.25 |
| Extraordinary Items | -1.87 | -1.88 | -0.44 | 4.97 | -0.02 |
| Adjusted Net Profit | 202.34 | 156.35 | 233.12 | 286.59 | 226.27 |
| Adjustment below Net Profit | - | - | - | - | -4.59 |
| Profit/Loss Balance carried down | 80.64 | 63.40 | 42.83 | 51.27 | 39.34 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 187.23 | 137.23 | 212.11 | 300.00 | 209.73 |
| P & L Balance carried down | 93.88 | 80.64 | 63.40 | 42.83 | 51.27 |
| Dividend | - | - | - | - | 31.03 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 300.00 | 250.00 | 250.00 | 250.00 | 125.00 |
| Dividend Per Share(Rs) | 3.00 | 2.50 | 2.50 | 2.50 | 1.25 |
| Earnings Per Share-Unit Curr | 8.05 | 6.21 | 9.35 | 11.74 | 9.12 |
| Earnings Per Share(Adj)-Unit Curr | 8.05 | 6.21 | 9.35 | 11.74 | 9.12 |
| Book Value | 80.40 | 74.53 | 70.72 | 63.30 | 51.27 |
| Book Value(Adj)-Unit Curr | 80.40 | 74.53 | 70.72 | 63.30 | 51.27 |