| Tinna Rubber & Infrastructure Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 530475 |
NSE Symbol : - |
P/E(TTM) : 51.09 |
|
ISIN Demat : INE015C01016 |
Div & Yield% : 0.35 |
EPS(TTM) : 28.12 |
|
Book Value(₹) : 87.69 |
Market Cap(₹Cr) : 2,460.91 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 364.13 | 295.43 | 229.24 | 130.07 | 123.03 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 364.13 | 295.43 | 229.24 | 130.07 | 123.03 |
| Other Income | 1.32 | 6.14 | 3.40 | 1.69 | 2.58 |
| Stock Adjustments | -2.72 | 6.72 | 5.48 | -0.35 | -3.55 |
| Total Income | 362.73 | 308.29 | 238.12 | 131.41 | 122.06 |
| EXPENDITURE : | |||||
| Raw Materials | 192.00 | 168.72 | 106.27 | 45.83 | 43.03 |
| Power and Fuel Cost | 20.78 | 19.61 | 19.31 | 13.94 | 14.97 |
| Other Manufacturing Expenses | 27.94 | 25.72 | 26.32 | 17.34 | 15.16 |
| Selling and Administration Expenses | 22.72 | 17.98 | 17.80 | 11.21 | 12.33 |
| Miscellaneous Expenses | 4.12 | 5.47 | 3.73 | 2.89 | 2.48 |
| Employee Benefit Expenses | 31.88 | 27.46 | 24.01 | 20.74 | 22.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 63.31 | 43.33 | 40.68 | 19.46 | 12.02 |
| Interest | 7.48 | 8.05 | 9.34 | 9.94 | 9.89 |
| Gross Profit | 55.83 | 35.28 | 31.34 | 9.52 | 2.13 |
| Depreciation | 5.59 | 7.10 | 8.58 | 7.94 | 7.57 |
| Profit Before Tax | 50.24 | 28.18 | 22.76 | 1.58 | -5.44 |
| Current Tax | 12.29 | 7.21 | 1.25 | 0.31 | -0.01 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.06 | -0.29 | 4.69 | 0.15 | -1.55 |
| Reported Net Profit | 37.89 | 21.26 | 16.82 | 1.12 | -3.89 |
| Extraordinary Items | -0.04 | 0.65 | 0.04 | 0.04 | -0.21 |
| Adjusted Net Profit | 37.93 | 20.61 | 16.78 | 1.08 | -3.68 |
| Adjustment below Net Profit | 0.15 | 0.16 | -6.47 | 0.12 | 0.36 |
| Profit/Loss Balance carried down | 55.30 | 37.30 | 26.95 | 25.72 | 29.24 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 9.42 | 3.43 | - | - | - |
| P & L Balance carried down | 83.92 | 55.30 | 37.30 | 26.95 | 25.72 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 50.00 | 50.00 | 40.00 | - | - |
| Dividend Per Share(Rs) | 5.00 | 5.00 | 4.00 | - | - |
| Earnings Per Share-Unit Curr | 22.12 | 24.82 | 19.64 | 1.30 | -4.54 |
| Earnings Per Share(Adj)-Unit Curr | 22.12 | 12.41 | 9.82 | 0.65 | - |
| Book Value | 74.79 | 115.47 | 94.46 | 81.93 | 80.49 |
| Book Value(Adj)-Unit Curr | 74.79 | 57.74 | 47.23 | 40.97 | - |