| Vamshi Rubber Ltd | Industry : (Plantation & Plantation Products) | |
|---|---|---|
|
BSE Code : 530369 |
NSE Symbol : - |
P/E(TTM) : 30.96 |
|
ISIN Demat : INE380C01014 |
Div & Yield% : - |
EPS(TTM) : 1.55 |
|
Book Value(₹) : 32.52 |
Market Cap(₹Cr) : 20.20 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 77.42 | 79.94 | 68.99 | 58.02 | 55.72 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 77.42 | 79.94 | 68.99 | 58.02 | 55.72 |
| Other Income | 0.39 | 0.67 | 0.14 | 0.35 | 0.82 |
| Stock Adjustments | 0.37 | -2.17 | 1.16 | -4.22 | 1.60 |
| Total Income | 78.18 | 78.44 | 70.29 | 54.15 | 58.14 |
| EXPENDITURE : | |||||
| Raw Materials | 53.39 | 57.00 | 50.23 | 37.89 | 35.24 |
| Power and Fuel Cost | 4.29 | 4.22 | 3.25 | 2.58 | 3.41 |
| Other Manufacturing Expenses | 1.78 | 1.31 | 1.27 | 0.95 | 1.26 |
| Selling and Administration Expenses | 3.68 | 3.05 | 2.78 | 3.53 | 4.11 |
| Miscellaneous Expenses | 0.41 | 0.03 | 0.09 | 0.08 | 0.06 |
| Employee Benefit Expenses | 10.85 | 9.39 | 9.21 | 9.47 | 9.60 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 3.76 | 3.43 | 3.46 | -0.36 | 4.47 |
| Interest | 1.99 | 2.12 | 2.29 | 2.39 | 2.86 |
| Gross Profit | 1.77 | 1.31 | 1.17 | -2.75 | 1.61 |
| Depreciation | 0.95 | 1.00 | 1.09 | 1.25 | 1.16 |
| Profit Before Tax | 0.82 | 0.31 | 0.08 | -4.00 | 0.45 |
| Current Tax | 0.20 | 0.11 | - | - | 0.06 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.02 | 0.11 | 0.04 | -1.18 | -0.03 |
| Reported Net Profit | 0.61 | 0.09 | 0.03 | -2.82 | 0.42 |
| Extraordinary Items | - | 0.12 | - | 0.01 | 0.07 |
| Adjusted Net Profit | 0.61 | -0.03 | 0.03 | -2.83 | 0.35 |
| Adjustment below Net Profit | 0.18 | 0.10 | 0.02 | -0.10 | -0.06 |
| Profit/Loss Balance carried down | 8.70 | 8.51 | 8.46 | 11.38 | 11.03 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 9.48 | 8.70 | 8.51 | 8.46 | 11.38 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 1.45 | 0.22 | 0.07 | -6.71 | 1.00 |
| Earnings Per Share(Adj)-Unit Curr | 1.45 | 0.22 | 0.07 | -6.71 | 1.00 |
| Book Value | 32.54 | 30.67 | 30.22 | 30.11 | 37.06 |
| Book Value(Adj)-Unit Curr | 32.54 | 30.67 | 30.22 | 30.11 | 37.06 |