| Kellton Tech Solutions Ltd | Industry : (IT - Software) | |
|---|---|---|
|
BSE Code : 519602 |
NSE Symbol : KELLTONTEC |
P/E(TTM) : 131.38 |
|
ISIN Demat : INE164B01022 |
Div & Yield% : - |
EPS(TTM) : 1.05 |
|
Book Value(₹) : 16.75 |
Market Cap(₹Cr) : 1,343.78 |
Face Value(₹) : 5.00 |
| Particulars | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 170.85 | 123.18 | 119.25 | 126.80 | 111.18 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 170.85 | 123.18 | 119.25 | 126.80 | 111.18 |
| Other Income | 2.30 | 1.05 | 3.09 | 3.71 | 4.48 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 173.15 | 124.23 | 122.34 | 130.51 | 115.66 |
| EXPENDITURE : | |||||
| Raw Materials | - | - | - | - | - |
| Power and Fuel Cost | - | - | - | - | - |
| Other Manufacturing Expenses | 2.19 | 3.74 | 16.23 | 25.73 | 24.32 |
| Selling and Administration Expenses | 17.55 | 9.23 | 8.12 | 9.51 | 12.82 |
| Miscellaneous Expenses | 6.26 | 2.00 | 4.12 | 2.96 | 5.77 |
| Employee Benefit Expenses | 122.34 | 85.41 | 66.85 | 66.05 | 54.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 24.82 | 23.85 | 27.03 | 26.27 | 17.80 |
| Interest | 5.46 | 4.36 | 5.97 | 5.09 | 3.99 |
| Gross Profit | 19.36 | 19.49 | 21.06 | 21.18 | 13.81 |
| Depreciation | 5.97 | 4.97 | 5.76 | 6.34 | 2.29 |
| Profit Before Tax | 13.39 | 14.52 | 15.30 | 14.84 | 11.52 |
| Current Tax | 4.13 | 3.57 | 3.97 | 4.88 | 3.67 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.24 | 0.06 | 0.29 | -1.30 | -0.60 |
| Reported Net Profit | 9.49 | 10.89 | 11.04 | 11.26 | 8.45 |
| Extraordinary Items | 0.05 | 0.01 | 0.02 | - | -0.01 |
| Adjusted Net Profit | 9.44 | 10.88 | 11.02 | 11.26 | 8.46 |
| Adjustment below Net Profit | -0.25 | -2.12 | -0.04 | -2.24 | 0.21 |
| Profit/Loss Balance carried down | 76.42 | 67.64 | 56.64 | 47.62 | 38.96 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 85.65 | 76.42 | 67.64 | 56.64 | 47.62 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | 5.00 | - | - |
| Dividend Per Share(Rs) | - | - | 0.25 | - | - |
| Earnings Per Share-Unit Curr | 0.98 | 1.13 | 1.15 | 1.17 | 0.88 |
| Earnings Per Share(Adj)-Unit Curr | 0.98 | 1.13 | 1.15 | 1.17 | 0.88 |
| Book Value | 15.62 | 14.62 | 13.77 | 12.62 | 11.64 |
| Book Value(Adj)-Unit Curr | 15.62 | 14.62 | 13.77 | 12.62 | 11.64 |