Kellton Tech Solutions Ltd | Industry : (IT - Software) | |
---|---|---|
BSE Code : 519602 |
NSE Symbol : KELLTONTEC |
P/E(TTM) : 136.70 |
ISIN Demat : INE164B01022 |
Div & Yield% : - |
EPS(TTM) : 1.12 |
Book Value(₹) : 17.47 |
Market Cap(₹Cr) : 1,491.36 |
Face Value(₹) : 5.00 |
Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 184.72 | 170.85 | 123.18 | 119.25 | 126.80 |
Excise Duty | - | - | - | - | - |
Net Sales | 184.72 | 170.85 | 123.18 | 119.25 | 126.80 |
Other Income | 1.10 | 2.30 | 1.05 | 3.09 | 3.71 |
Stock Adjustments | - | - | - | - | - |
Total Income | 185.82 | 173.15 | 124.23 | 122.34 | 130.51 |
EXPENDITURE : | |||||
Raw Materials | - | - | - | - | - |
Power and Fuel Cost | - | - | - | - | - |
Other Manufacturing Expenses | 4.20 | 2.19 | 3.74 | 16.23 | 25.73 |
Selling and Administration Expenses | 18.87 | 17.55 | 9.23 | 8.12 | 9.51 |
Miscellaneous Expenses | 5.42 | 6.26 | 2.00 | 4.12 | 2.96 |
Employee Benefit Expenses | 128.86 | 122.34 | 85.41 | 66.85 | 66.05 |
Less: Preoperative Expenditure | - | - | - | - | - |
Total Expenses | - | - | - | - | - |
Operating Profit | 28.47 | 24.82 | 23.85 | 27.03 | 26.27 |
Interest | 7.72 | 5.46 | 4.36 | 5.97 | 5.09 |
Gross Profit | 20.75 | 19.36 | 19.49 | 21.06 | 21.18 |
Depreciation | 7.07 | 5.97 | 4.97 | 5.76 | 6.34 |
Profit Before Tax | 13.68 | 13.39 | 14.52 | 15.30 | 14.84 |
Current Tax | 4.38 | 4.13 | 3.57 | 3.97 | 4.88 |
Fringe Benefit tax | - | - | - | - | - |
Deferred Tax | -0.65 | -0.24 | 0.06 | 0.29 | -1.30 |
Reported Net Profit | 9.95 | 9.49 | 10.89 | 11.04 | 11.26 |
Extraordinary Items | - | 0.05 | 0.01 | 0.02 | - |
Adjusted Net Profit | 9.95 | 9.44 | 10.88 | 11.02 | 11.26 |
Adjustment below Net Profit | - | - | -2.12 | -0.04 | -2.24 |
Profit/Loss Balance carried down | 85.43 | 75.94 | 67.64 | 56.64 | 47.62 |
Statutory Appropriations | - | - | - | - | - |
Appropriations | - | - | - | - | - |
P & L Balance carried down | 95.38 | 85.43 | 76.42 | 67.64 | 56.64 |
Dividend | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Equity Dividend (%) | - | - | - | 5.00 | - |
Dividend Per Share(Rs) | - | - | - | 0.25 | - |
Earnings Per Share-Unit Curr | 1.02 | 0.98 | 1.13 | 1.15 | 1.17 |
Earnings Per Share(Adj)-Unit Curr | 1.02 | 0.98 | 1.13 | 1.15 | 1.17 |
Book Value | 16.76 | 15.62 | 14.62 | 13.77 | 12.62 |
Book Value(Adj)-Unit Curr | 16.76 | 15.62 | 14.62 | 13.77 | 12.62 |