| La Opala RG Ltd | Industry : (Glass & Glass Products) | |
|---|---|---|
|
BSE Code : 526947 |
NSE Symbol : LAOPALA |
P/E(TTM) : 34.32 |
|
ISIN Demat : INE059D01020 |
Div & Yield% : 2.64 |
EPS(TTM) : 11.05 |
|
Book Value(₹) : 76.71 |
Market Cap(₹Cr) : 4,209.68 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 365.13 | 452.32 | 322.69 | 211.28 | 270.01 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 365.13 | 452.32 | 322.69 | 211.28 | 270.01 |
| Other Income | 43.90 | 21.78 | 19.15 | 8.08 | 16.69 |
| Stock Adjustments | 31.01 | 30.08 | 3.34 | -25.33 | 7.88 |
| Total Income | 440.04 | 504.18 | 345.18 | 194.03 | 294.58 |
| EXPENDITURE : | |||||
| Raw Materials | 59.63 | 76.46 | 41.15 | 17.31 | 34.41 |
| Power and Fuel Cost | 67.21 | 76.47 | 47.99 | 23.24 | 41.80 |
| Other Manufacturing Expenses | 31.03 | 42.69 | 33.78 | 19.28 | 24.23 |
| Selling and Administration Expenses | 25.74 | 38.11 | 20.91 | 13.10 | 19.39 |
| Miscellaneous Expenses | 7.56 | 7.03 | 13.98 | 4.50 | 5.00 |
| Employee Benefit Expenses | 68.95 | 69.48 | 53.12 | 40.14 | 48.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 179.91 | 193.95 | 134.25 | 76.47 | 121.19 |
| Interest | 6.47 | 7.49 | 4.07 | 0.25 | 0.57 |
| Gross Profit | 173.44 | 186.46 | 130.18 | 76.22 | 120.62 |
| Depreciation | 21.68 | 21.76 | 13.66 | 12.23 | 15.97 |
| Profit Before Tax | 151.76 | 164.70 | 116.52 | 63.99 | 104.65 |
| Current Tax | 29.12 | 34.41 | 28.15 | 19.80 | 25.18 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -5.08 | 7.31 | 0.99 | -5.39 | -4.80 |
| Reported Net Profit | 127.72 | 122.98 | 87.37 | 49.57 | 84.27 |
| Extraordinary Items | 3.36 | 1.45 | -2.44 | 0.64 | 2.28 |
| Adjusted Net Profit | 124.36 | 121.53 | 89.81 | 48.93 | 81.99 |
| Adjustment below Net Profit | 0.44 | 0.12 | 0.21 | 0.29 | -5.93 |
| Profit/Loss Balance carried down | 500.40 | 418.38 | 374.10 | 324.23 | 282.53 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 42.90 | 41.08 | 43.30 | - | 36.64 |
| P & L Balance carried down | 585.66 | 500.40 | 418.38 | 374.10 | 324.23 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 500.00 | 250.00 | 115.00 | 75.00 | 60.00 |
| Dividend Per Share(Rs) | 10.00 | 5.00 | 2.30 | 1.50 | 1.20 |
| Earnings Per Share-Unit Curr | 11.51 | 11.08 | 7.87 | 4.47 | 7.59 |
| Earnings Per Share(Adj)-Unit Curr | 11.51 | 11.08 | 7.87 | 4.47 | 7.59 |
| Book Value | 76.71 | 69.81 | 66.71 | 59.98 | 49.11 |
| Book Value(Adj)-Unit Curr | 76.71 | 69.81 | 66.71 | 59.98 | 49.11 |