| Kisan Mouldings Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 530145 |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : INE017C01012 |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : 13.03 |
Market Cap(₹Cr) : 645.34 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 268.01 | 272.99 | 307.17 | 209.88 | 247.61 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 268.01 | 272.99 | 307.17 | 209.88 | 247.61 |
| Other Income | 125.99 | 2.48 | 3.72 | 2.17 | 7.09 |
| Stock Adjustments | -29.49 | -21.46 | -62.27 | 10.52 | -20.42 |
| Total Income | 364.51 | 254.01 | 248.62 | 222.57 | 234.28 |
| EXPENDITURE : | |||||
| Raw Materials | 188.65 | 214.23 | 235.35 | 169.39 | 173.40 |
| Power and Fuel Cost | 14.26 | 12.93 | 10.86 | 10.95 | 12.73 |
| Other Manufacturing Expenses | 25.95 | 21.49 | 21.49 | 20.03 | 21.37 |
| Selling and Administration Expenses | 23.13 | 11.53 | 13.37 | 17.37 | 25.39 |
| Miscellaneous Expenses | 28.13 | 2.41 | 1.63 | 2.33 | 1.95 |
| Employee Benefit Expenses | 10.13 | 10.47 | 12.32 | 9.59 | 12.90 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 67.53 | -19.05 | -46.40 | -7.11 | -13.46 |
| Interest | 1.76 | 27.38 | 29.75 | 30.09 | 31.66 |
| Gross Profit | 65.77 | -46.43 | -76.15 | -37.20 | -45.12 |
| Depreciation | 14.26 | 8.01 | 8.83 | 10.57 | 11.52 |
| Profit Before Tax | 51.51 | -54.44 | -84.98 | -47.77 | -56.64 |
| Current Tax | - | - | - | - | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | - | - | - | -0.66 | -14.56 |
| Reported Net Profit | 58.23 | -54.44 | -84.98 | -47.11 | -42.09 |
| Extraordinary Items | 86.78 | 0.05 | 0.20 | -0.21 | 6.23 |
| Adjusted Net Profit | -28.55 | -54.49 | -85.18 | -46.90 | -48.32 |
| Adjustment below Net Profit | - | - | - | - | - |
| Profit/Loss Balance carried down | -204.95 | -150.51 | -65.52 | -18.42 | 23.67 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | -146.72 | -204.95 | -150.51 | -65.52 | -18.42 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 4.87 | -16.08 | -25.10 | -13.91 | -12.43 |
| Earnings Per Share(Adj)-Unit Curr | 4.87 | -16.08 | -25.10 | -13.91 | -12.43 |
| Book Value | 12.82 | -18.81 | -2.83 | 22.20 | 36.18 |
| Book Value(Adj)-Unit Curr | 12.82 | -18.81 | -2.83 | 22.20 | 36.18 |