| Faze Three Ltd | Industry : (Textiles) | |
|---|---|---|
|
BSE Code : 530079 |
NSE Symbol : FAZE3Q |
P/E(TTM) : 33.92 |
|
ISIN Demat : INE963C01033 |
Div & Yield% : - |
EPS(TTM) : 13.12 |
|
Book Value(₹) : 138.15 |
Market Cap(₹Cr) : 1,082.32 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 535.85 | 547.92 | 505.01 | 323.95 | 302.19 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 535.85 | 547.92 | 505.01 | 323.95 | 302.19 |
| Other Income | 8.70 | 5.57 | 6.98 | 2.35 | 4.12 |
| Stock Adjustments | 28.06 | -23.58 | 28.78 | 9.04 | -5.50 |
| Total Income | 572.61 | 529.91 | 540.77 | 335.34 | 300.81 |
| EXPENDITURE : | |||||
| Raw Materials | 269.16 | 214.66 | 250.41 | 160.65 | 132.63 |
| Power and Fuel Cost | 29.52 | 31.02 | 30.99 | 19.48 | 20.41 |
| Other Manufacturing Expenses | 41.64 | 46.80 | 60.60 | 27.14 | 26.83 |
| Selling and Administration Expenses | 44.83 | 57.27 | 37.18 | 23.35 | 24.26 |
| Miscellaneous Expenses | 7.57 | 5.52 | 7.09 | 3.50 | 5.53 |
| Employee Benefit Expenses | 81.12 | 69.19 | 65.19 | 51.29 | 52.26 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 98.77 | 105.45 | 89.31 | 49.93 | 38.89 |
| Interest | 21.55 | 14.70 | 7.73 | 5.68 | 8.61 |
| Gross Profit | 77.22 | 90.75 | 81.58 | 44.25 | 30.28 |
| Depreciation | 19.98 | 14.04 | 10.19 | 8.84 | 7.96 |
| Profit Before Tax | 57.24 | 76.71 | 71.39 | 35.41 | 22.32 |
| Current Tax | 13.47 | 17.95 | 20.26 | 9.62 | 4.24 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 1.66 | 1.32 | 0.06 | 0.78 | -1.19 |
| Reported Net Profit | 42.11 | 57.44 | 51.07 | 25.01 | 19.27 |
| Extraordinary Items | -0.29 | -0.05 | 0.19 | 0.08 | - |
| Adjusted Net Profit | 42.40 | 57.49 | 50.88 | 24.93 | 19.27 |
| Adjustment below Net Profit | -0.56 | -0.16 | 0.02 | 0.01 | -0.24 |
| Profit/Loss Balance carried down | 134.02 | 76.74 | 26.93 | 1.92 | -17.96 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | -0.14 | - | - | - | - |
| P & L Balance carried down | 175.71 | 134.02 | 78.02 | 26.94 | 1.07 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | 5.00 | - | - | 5.00 |
| Dividend Per Share(Rs) | - | 0.50 | - | - | 0.50 |
| Earnings Per Share-Unit Curr | 17.31 | 23.62 | 21.00 | 10.28 | 7.92 |
| Earnings Per Share(Adj)-Unit Curr | 17.31 | 23.62 | 21.00 | 10.28 | 7.92 |
| Book Value | 132.45 | 115.31 | 92.26 | 71.37 | 61.15 |
| Book Value(Adj)-Unit Curr | 132.45 | 115.31 | 92.26 | 71.37 | 61.15 |