| Thermax Ltd | Industry : (Capital Goods-Non Electrical Equipment) | |
|---|---|---|
|
BSE Code : 500411 |
NSE Symbol : THERMAX |
P/E(TTM) : 146.18 |
|
ISIN Demat : INE152A01029 |
Div & Yield% : 0.23 |
EPS(TTM) : 35.70 |
|
Book Value(₹) : 296.81 |
Market Cap(₹Cr) : 62,181.72 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 5,821.93 | 5,141.16 | 4,015.39 | 3,131.48 | 3,215.08 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 5,821.93 | 5,141.16 | 4,015.39 | 3,131.48 | 3,215.08 |
| Other Income | 319.61 | 146.54 | 124.56 | 140.40 | 157.00 |
| Stock Adjustments | -10.69 | 12.29 | 46.81 | -8.18 | 12.80 |
| Total Income | 6,130.85 | 5,299.99 | 4,186.76 | 3,263.70 | 3,384.88 |
| EXPENDITURE : | |||||
| Raw Materials | 3,277.15 | 2,991.30 | 2,451.13 | 1,712.27 | 1,860.07 |
| Power and Fuel Cost | 43.77 | 46.24 | 39.03 | 27.03 | 30.40 |
| Other Manufacturing Expenses | 903.75 | 790.60 | 550.59 | 452.80 | 407.59 |
| Selling and Administration Expenses | 351.03 | 309.43 | 291.32 | 199.36 | 236.32 |
| Miscellaneous Expenses | 195.47 | 73.80 | 47.97 | 163.75 | 64.87 |
| Employee Benefit Expenses | 684.47 | 564.40 | 477.81 | 453.83 | 431.04 |
| Less: Preoperative Expenditure | 1.43 | - | 7.67 | 0.82 | 1.00 |
| Total Expenses | 5,454.21 | - | 3,850.18 | 3,008.22 | 3,029.29 |
| Operating Profit | 676.64 | 524.22 | 336.58 | 255.48 | 355.59 |
| Interest | 23.84 | 19.58 | 13.33 | 8.57 | 5.23 |
| Gross Profit | 652.80 | 504.64 | 323.25 | 246.91 | 350.36 |
| Depreciation | 72.74 | 73.15 | 67.19 | 63.99 | 62.61 |
| Profit Before Tax | 580.06 | 431.49 | 256.06 | 182.92 | 287.75 |
| Current Tax | 145.83 | 98.91 | 52.05 | 55.11 | 61.51 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -3.21 | 3.32 | 3.22 | -13.21 | 12.25 |
| Reported Net Profit | 437.44 | 329.26 | 200.79 | 141.02 | 213.99 |
| Extraordinary Items | 1.30 | 2.80 | -4.91 | -71.90 | -12.23 |
| Adjusted Net Profit | 436.14 | 326.46 | 205.70 | 212.92 | 226.22 |
| Adjustment below Net Profit | -3.53 | -7.99 | 4.06 | 0.91 | -25.60 |
| Profit/Loss Balance carried down | 2,648.50 | 2,434.47 | 2,313.03 | 2,171.10 | 2,166.68 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 119.16 | 107.24 | 83.41 | - | 183.97 |
| P & L Balance carried down | 2,963.25 | 2,648.50 | 2,434.47 | 2,313.03 | 2,171.10 |
| Dividend | - | - | - | - | 83.41 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 600.00 | 500.00 | 450.00 | 350.00 | 350.00 |
| Dividend Per Share(Rs) | 12.00 | 10.00 | 9.00 | 7.00 | 7.00 |
| Earnings Per Share-Unit Curr | 36.71 | 27.63 | 16.85 | 11.84 | 17.96 |
| Earnings Per Share(Adj)-Unit Curr | 36.71 | 27.63 | 16.85 | 11.84 | 17.96 |
| Book Value | 296.83 | 270.06 | 251.87 | 241.66 | 229.75 |
| Book Value(Adj)-Unit Curr | 296.83 | 270.06 | 251.87 | 241.66 | 229.75 |