| JSW Steel Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 500228 |
NSE Symbol : JSWSTEEL |
P/E(TTM) : 22.24 |
|
ISIN Demat : INE019A01038 |
Div & Yield% : 0.47 |
EPS(TTM) : 39.86 |
|
Book Value(₹) : 291.45 |
Market Cap(₹Cr) : 216,752.81 |
Face Value(₹) : 1.00 |
| Particulars | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 131,687.00 | 118,820.00 | 70,727.00 | 64,262.00 | 77,187.00 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 131,687.00 | 118,820.00 | 70,727.00 | 64,262.00 | 77,187.00 |
| Other Income | 1,572.00 | 1,929.00 | 669.00 | 628.00 | 405.00 |
| Stock Adjustments | 590.00 | 3,112.00 | 872.00 | 27.00 | 180.00 |
| Total Income | 133,849.00 | 123,861.00 | 72,268.00 | 64,917.00 | 77,772.00 |
| EXPENDITURE : | |||||
| Raw Materials | 76,284.00 | 51,691.00 | 28,942.00 | 33,493.00 | 39,678.00 |
| Power and Fuel Cost | 13,842.00 | 8,930.00 | 5,210.00 | 5,533.00 | 6,437.00 |
| Other Manufacturing Expenses | 20,723.00 | 25,187.00 | 15,038.00 | 8,770.00 | 9,253.00 |
| Selling and Administration Expenses | 484.00 | 287.00 | 247.00 | 280.00 | 470.00 |
| Miscellaneous Expenses | 3,598.00 | 2,821.00 | 1,788.00 | 3,509.00 | 1,582.00 |
| Employee Benefit Expenses | 1,975.00 | 1,870.00 | 1,501.00 | 1,496.00 | 1,435.00 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 16,943.00 | 33,075.00 | 19,542.00 | 11,836.00 | 18,917.00 |
| Interest | 5,023.00 | 3,849.00 | 3,565.00 | 4,022.00 | 3,789.00 |
| Gross Profit | 11,920.00 | 29,226.00 | 15,977.00 | 7,814.00 | 15,128.00 |
| Depreciation | 4,952.00 | 4,511.00 | 3,781.00 | 3,522.00 | 3,421.00 |
| Profit Before Tax | 6,968.00 | 24,715.00 | 12,196.00 | 4,292.00 | 11,707.00 |
| Current Tax | 1,218.00 | 4,411.00 | 2,162.00 | 789.00 | 2,356.00 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 813.00 | 3,602.00 | 1,641.00 | -1,788.00 | 1,230.00 |
| Reported Net Profit | 4,937.00 | 16,702.00 | 8,393.00 | 5,291.00 | 8,121.00 |
| Extraordinary Items | -43.22 | -529.81 | -286.28 | -1,088.77 | 3.47 |
| Adjusted Net Profit | 4,980.22 | 17,231.81 | 8,679.28 | 6,379.77 | 8,117.53 |
| Adjustment below Net Profit | 66.00 | -564.00 | 59.00 | -3.00 | -159.00 |
| Profit/Loss Balance carried down | 40,245.00 | 25,678.00 | 17,709.00 | 13,611.00 | 6,638.00 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 4,194.00 | 1,571.00 | 483.00 | 1,190.00 | 989.00 |
| P & L Balance carried down | 41,054.00 | 40,245.00 | 25,678.00 | 17,709.00 | 13,611.00 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 340.00 | 1,735.00 | 650.00 | 200.00 | 410.00 |
| Dividend Per Share(Rs) | 3.40 | 17.35 | 6.50 | 2.00 | 4.10 |
| Earnings Per Share-Unit Curr | 16.40 | 55.49 | 27.79 | 17.58 | 26.98 |
| Earnings Per Share(Adj)-Unit Curr | 16.40 | 55.49 | 27.79 | 17.58 | 26.98 |
| Book Value | 211.49 | 210.97 | 155.55 | 127.45 | 115.92 |
| Book Value(Adj)-Unit Curr | 211.49 | 210.97 | 155.55 | 127.45 | 115.92 |