| Kalpataru Projects International Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 522287 |
NSE Symbol : KPIL |
P/E(TTM) : 38.56 |
|
ISIN Demat : INE220B01022 |
Div & Yield% : 0.60 |
EPS(TTM) : 33.08 |
|
Book Value(₹) : 400.24 |
Market Cap(₹Cr) : 21,780.33 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 16,759.66 | 14,336.82 | 12,407.14 | 7,670.70 | 7,904.03 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 16,759.66 | 14,336.82 | 12,407.14 | 7,670.70 | 7,904.03 |
| Other Income | 113.45 | 165.79 | 162.33 | 247.54 | 82.33 |
| Stock Adjustments | -17.71 | 13.45 | -20.09 | -18.47 | 62.15 |
| Total Income | 16,855.40 | 14,516.06 | 12,549.38 | 7,899.77 | 8,048.51 |
| EXPENDITURE : | |||||
| Raw Materials | 7,201.00 | 6,487.74 | 5,680.80 | 2,775.26 | 3,329.70 |
| Power and Fuel Cost | 282.40 | 241.31 | 223.07 | 105.92 | 96.38 |
| Other Manufacturing Expenses | 5,587.13 | 4,528.72 | 3,747.40 | 2,800.93 | 2,638.28 |
| Selling and Administration Expenses | 675.55 | 670.60 | 574.22 | 468.51 | 425.01 |
| Miscellaneous Expenses | 310.10 | 90.54 | 279.08 | 81.41 | 32.63 |
| Employee Benefit Expenses | 1,194.33 | 1,033.83 | 916.94 | 550.80 | 525.67 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,604.89 | 1,463.32 | 1,127.87 | 1,116.94 | 1,000.84 |
| Interest | 498.22 | 429.89 | 356.40 | 171.02 | 224.69 |
| Gross Profit | 1,106.67 | 1,033.43 | 771.47 | 945.92 | 776.15 |
| Depreciation | 367.88 | 294.75 | 271.95 | 114.60 | 110.48 |
| Profit Before Tax | 738.79 | 738.68 | 499.52 | 831.32 | 665.67 |
| Current Tax | 212.14 | 241.99 | 162.29 | 249.76 | 171.20 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -6.35 | -35.26 | -13.15 | -33.66 | 31.42 |
| Reported Net Profit | 533.00 | 531.95 | 350.38 | 615.22 | 463.05 |
| Extraordinary Items | -26.75 | 32.77 | 57.59 | 120.42 | 16.98 |
| Adjusted Net Profit | 559.75 | 499.18 | 292.79 | 494.80 | 446.07 |
| Adjustment below Net Profit | - | - | - | -1.16 | -20.15 |
| Profit/Loss Balance carried down | 3,760.86 | 3,341.11 | 3,026.86 | 2,201.00 | 1,868.29 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 123.71 | 112.20 | 36.13 | 136.57 | 110.19 |
| P & L Balance carried down | 4,170.15 | 3,760.86 | 3,341.11 | 2,678.49 | 2,201.00 |
| Dividend | - | - | - | - | 54.15 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 400.00 | 350.00 | 325.00 | 500.00 | 175.00 |
| Dividend Per Share(Rs) | 8.00 | 7.00 | 6.50 | 10.00 | 3.50 |
| Earnings Per Share-Unit Curr | 32.81 | 32.75 | 23.53 | 41.32 | 29.93 |
| Earnings Per Share(Adj)-Unit Curr | 32.81 | 32.75 | 23.53 | 41.32 | 29.93 |
| Book Value | 353.96 | 327.47 | 331.57 | 259.42 | 228.54 |
| Book Value(Adj)-Unit Curr | 353.96 | 327.47 | 331.57 | 259.42 | 228.54 |