Hawkins Cookers Ltd | Industry : (Consumer Durables) | |
---|---|---|
BSE Code : 508486 |
NSE Symbol : - |
P/E(TTM) : 40.52 |
ISIN Demat : INE979B01015 |
Div & Yield% : 1.39 |
EPS(TTM) : 213.52 |
Book Value(₹) : 622.12 |
Market Cap(₹Cr) : 4,576.48 |
Face Value(₹) : 10.00 |
Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 1,024.15 | 1,005.80 | 958.01 | 768.46 | 673.87 |
Excise Duty | - | - | - | - | - |
Net Sales | 1,024.15 | 1,005.80 | 958.01 | 768.46 | 673.87 |
Other Income | 10.58 | 4.16 | 5.86 | 7.32 | 3.18 |
Stock Adjustments | -18.19 | -1.54 | 54.39 | -35.23 | 25.66 |
Total Income | 1,016.54 | 1,008.42 | 1,018.26 | 740.55 | 702.71 |
EXPENDITURE : | |||||
Raw Materials | 474.81 | 509.86 | 543.21 | 329.96 | 315.73 |
Power and Fuel Cost | 12.06 | 12.73 | 14.88 | 9.30 | 10.39 |
Other Manufacturing Expenses | 92.80 | 91.21 | 97.00 | 73.02 | 66.45 |
Selling and Administration Expenses | 126.67 | 115.93 | 111.04 | 92.59 | 91.69 |
Miscellaneous Expenses | 33.73 | 26.46 | 20.31 | 16.60 | 17.66 |
Employee Benefit Expenses | 115.69 | 112.74 | 106.19 | 100.95 | 93.73 |
Less: Preoperative Expenditure | - | - | - | - | - |
Total Expenses | - | - | - | - | - |
Operating Profit | 160.78 | 139.49 | 125.62 | 118.12 | 107.06 |
Interest | 4.55 | 4.86 | 6.06 | 4.73 | 3.99 |
Gross Profit | 156.23 | 134.63 | 119.56 | 113.39 | 103.07 |
Depreciation | 8.68 | 7.72 | 6.66 | 5.33 | 4.71 |
Profit Before Tax | 147.55 | 126.91 | 112.90 | 108.06 | 98.36 |
Current Tax | 37.59 | 32.88 | 28.27 | 26.85 | 25.34 |
Fringe Benefit tax | - | - | - | - | - |
Deferred Tax | 0.12 | -0.74 | 0.75 | 0.58 | 0.52 |
Reported Net Profit | 109.84 | 94.78 | 83.89 | 80.64 | 72.49 |
Extraordinary Items | - | - | - | - | - |
Adjusted Net Profit | 109.84 | 94.78 | 83.89 | 80.64 | 72.49 |
Adjustment below Net Profit | 0.39 | -0.10 | -0.74 | -0.36 | -0.45 |
Profit/Loss Balance carried down | 218.83 | 156.88 | 122.32 | 85.35 | 65.31 |
Statutory Appropriations | - | - | - | - | - |
Appropriations | 53.88 | 32.73 | 48.59 | 43.30 | 52.00 |
P & L Balance carried down | 275.18 | 218.83 | 156.88 | 122.32 | 85.35 |
Dividend | - | - | - | 42.30 | 51.00 |
Preference Dividend | - | - | - | - | - |
Equity Dividend (%) | 1,200.00 | 1,000.00 | 1,500.00 | 800.00 | - |
Dividend Per Share(Rs) | 120.00 | 100.00 | 150.00 | 80.00 | - |
Earnings Per Share-Unit Curr | 207.72 | 179.24 | 158.64 | 152.49 | 137.09 |
Earnings Per Share(Adj)-Unit Curr | 207.72 | 179.24 | 158.64 | 152.49 | 137.09 |
Book Value | 630.66 | 522.20 | 403.15 | 335.91 | 264.11 |
Book Value(Adj)-Unit Curr | 630.66 | 522.20 | 403.15 | 335.91 | 264.11 |