| Heritage Foods Ltd | Industry : (FMCG) | |
|---|---|---|
|
BSE Code : 519552 |
NSE Symbol : HERITGFOOD |
P/E(TTM) : 24.54 |
|
ISIN Demat : INE978A01027 |
Div & Yield% : 0.57 |
EPS(TTM) : 18.03 |
|
Book Value(₹) : 95.48 |
Market Cap(₹Cr) : 4,105.76 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3,734.35 | 3,208.68 | 2,642.92 | 2,407.03 | 2,681.11 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 3,734.35 | 3,208.68 | 2,642.92 | 2,407.03 | 2,681.11 |
| Other Income | 11.93 | 11.35 | 10.31 | 8.41 | 302.81 |
| Stock Adjustments | -72.05 | 175.87 | -5.36 | 31.43 | 13.20 |
| Total Income | 3,674.23 | 3,395.90 | 2,647.87 | 2,446.87 | 2,997.12 |
| EXPENDITURE : | |||||
| Raw Materials | 2,782.09 | 2,657.66 | 1,968.10 | 1,767.64 | 2,211.06 |
| Power and Fuel Cost | 53.92 | 48.97 | 35.82 | 34.12 | 35.93 |
| Other Manufacturing Expenses | 177.32 | 167.19 | 127.62 | 96.97 | 33.08 |
| Selling and Administration Expenses | 191.46 | 161.14 | 124.66 | 103.19 | 123.75 |
| Miscellaneous Expenses | 27.05 | 8.83 | 24.83 | 15.06 | 518.08 |
| Employee Benefit Expenses | 248.00 | 203.92 | 176.81 | 170.39 | 149.57 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 194.39 | 148.18 | 190.04 | 259.51 | -74.35 |
| Interest | 8.56 | 4.99 | 4.82 | 19.27 | 22.29 |
| Gross Profit | 185.83 | 143.19 | 185.22 | 240.24 | -96.64 |
| Depreciation | 58.43 | 53.85 | 49.96 | 44.05 | 48.04 |
| Profit Before Tax | 127.40 | 89.34 | 135.26 | 196.19 | -144.68 |
| Current Tax | 35.67 | 22.71 | 34.30 | 50.04 | 18.51 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.69 | 0.74 | -0.58 | 0.99 | -3.18 |
| Reported Net Profit | 91.04 | 65.89 | 101.53 | 145.16 | -160.00 |
| Extraordinary Items | -7.54 | 3.64 | -3.64 | 1.33 | -0.62 |
| Adjusted Net Profit | 98.58 | 62.25 | 105.17 | 143.83 | -159.38 |
| Adjustment below Net Profit | -1.06 | -0.31 | -0.02 | -2.12 | -2.75 |
| Profit/Loss Balance carried down | 564.00 | 510.02 | 443.30 | 311.86 | 483.90 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 23.20 | 11.60 | 34.80 | 11.60 | 9.28 |
| P & L Balance carried down | 630.78 | 564.00 | 510.02 | 443.30 | 311.86 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 50.00 | 50.00 | 100.00 | 100.00 | 50.00 |
| Dividend Per Share(Rs) | 2.50 | 2.50 | 5.00 | 5.00 | 2.50 |
| Earnings Per Share-Unit Curr | 9.81 | 7.10 | 21.88 | 31.29 | -34.49 |
| Earnings Per Share(Adj)-Unit Curr | 9.81 | 7.10 | 11.10 | 15.87 | -17.49 |
| Book Value | 86.24 | 79.05 | 141.67 | 127.29 | 98.96 |
| Book Value(Adj)-Unit Curr | 86.24 | 79.05 | 71.84 | 64.55 | 50.18 |