| Suyog Telematics Ltd | Industry : (Telecomm Equipment & Infra Services) | |
|---|---|---|
|
BSE Code : 537259 |
NSE Symbol : SUYOG |
P/E(TTM) : 24.62 |
|
ISIN Demat : INE442P01014 |
Div & Yield% : 0.08 |
EPS(TTM) : 63.74 |
|
Book Value(₹) : 279.86 |
Market Cap(₹Cr) : 1,673.21 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 166.61 | 143.64 | 126.34 | 131.80 | 122.33 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 166.61 | 143.64 | 126.34 | 131.80 | 122.33 |
| Other Income | 7.66 | 8.64 | 5.51 | 2.73 | 1.08 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 174.27 | 152.28 | 131.85 | 134.53 | 123.41 |
| EXPENDITURE : | |||||
| Raw Materials | 17.34 | 20.13 | 18.29 | 40.10 | 54.95 |
| Power and Fuel Cost | 0.17 | 0.13 | 0.06 | 0.03 | 0.09 |
| Other Manufacturing Expenses | 0.70 | 0.74 | 0.25 | 0.17 | 0.11 |
| Selling and Administration Expenses | 10.87 | 9.87 | 6.39 | 4.69 | 4.19 |
| Miscellaneous Expenses | 5.48 | 8.05 | 4.23 | 0.48 | 0.43 |
| Employee Benefit Expenses | 14.72 | 11.88 | 10.49 | 20.74 | 6.94 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 125.00 | 101.48 | 92.15 | 68.33 | 56.70 |
| Interest | 19.50 | 16.05 | 13.84 | 10.39 | 6.05 |
| Gross Profit | 105.50 | 85.43 | 78.31 | 57.94 | 50.65 |
| Depreciation | 34.10 | 26.43 | 21.58 | 15.71 | 7.22 |
| Profit Before Tax | 71.40 | 59.00 | 56.73 | 42.23 | 43.43 |
| Current Tax | 14.68 | 4.68 | 9.18 | 9.47 | 6.92 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -6.59 | 8.01 | 6.17 | 8.36 | 3.48 |
| Reported Net Profit | 63.31 | 46.31 | 41.38 | 24.40 | 33.03 |
| Extraordinary Items | - | - | - | - | - |
| Adjusted Net Profit | 63.31 | 46.31 | 41.38 | 24.40 | 33.03 |
| Adjustment below Net Profit | - | - | - | -19.86 | - |
| Profit/Loss Balance carried down | 200.54 | 155.28 | 113.90 | 109.87 | 79.90 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 0.53 | 1.05 | - | 0.51 | 3.06 |
| P & L Balance carried down | 263.33 | 200.54 | 155.28 | 113.90 | 109.87 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 12.50 | 5.00 | 10.00 | - | 5.00 |
| Dividend Per Share(Rs) | 1.25 | 0.50 | 1.00 | - | 0.50 |
| Earnings Per Share-Unit Curr | 59.38 | 44.17 | 39.48 | 24.03 | 32.53 |
| Earnings Per Share(Adj)-Unit Curr | 59.38 | 44.17 | 39.48 | 24.03 | 32.53 |
| Book Value | 279.86 | 222.96 | 179.64 | 141.32 | 125.20 |
| Book Value(Adj)-Unit Curr | 279.86 | 222.96 | 179.64 | 141.32 | 125.20 |