| Gujarat Gas Ltd | Industry : (Gas Distribution) | |
|---|---|---|
|
BSE Code : 539336 |
NSE Symbol : GUJGASLTD |
P/E(TTM) : 28.26 |
|
ISIN Demat : INE844O01030 |
Div & Yield% : 1.13 |
EPS(TTM) : 17.80 |
|
Book Value(₹) : 115.34 |
Market Cap(₹Cr) : 34,629.47 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 16,292.97 | 17,306.16 | 16,787.35 | 10,057.10 | 10,526.49 |
| Excise Duty | 602.78 | 546.76 | 331.13 | 190.66 | 226.15 |
| Net Sales | 15,690.19 | 16,759.40 | 16,456.22 | 9,866.44 | 10,300.34 |
| Other Income | 163.44 | 101.27 | 90.74 | 71.44 | 83.66 |
| Stock Adjustments | -0.25 | 2.76 | 7.24 | 1.48 | -0.16 |
| Total Income | 15,853.38 | 16,863.43 | 16,554.20 | 9,939.36 | 10,383.84 |
| EXPENDITURE : | |||||
| Raw Materials | - | - | - | 6,998.01 | 7,881.62 |
| Power and Fuel Cost | 189.58 | 163.32 | 119.28 | 75.60 | 88.10 |
| Other Manufacturing Expenses | 13,109.12 | 13,761.91 | 13,851.21 | 351.26 | 336.77 |
| Selling and Administration Expenses | 238.98 | 174.09 | 161.60 | 129.18 | 148.62 |
| Miscellaneous Expenses | 52.79 | 48.86 | 51.23 | 34.63 | 22.66 |
| Employee Benefit Expenses | 198.88 | 200.95 | 196.51 | 183.26 | 181.83 |
| Less: Preoperative Expenditure | - | 5.37 | 5.63 | 5.77 | 6.47 |
| Total Expenses | - | 14,343.76 | 14,374.20 | 7,766.17 | 8,653.13 |
| Operating Profit | 2,064.03 | 2,519.67 | 2,180.00 | 2,173.19 | 1,730.71 |
| Interest | 53.52 | 66.76 | 81.68 | 134.32 | 204.95 |
| Gross Profit | 2,010.51 | 2,452.91 | 2,098.32 | 2,038.87 | 1,525.76 |
| Depreciation | 474.30 | 428.26 | 384.91 | 343.57 | 317.98 |
| Profit Before Tax | 1,536.21 | 2,024.65 | 1,713.41 | 1,695.30 | 1,207.78 |
| Current Tax | 331.50 | 463.38 | 416.03 | 421.21 | 294.25 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 61.94 | 35.80 | 11.74 | 5.94 | -279.79 |
| Reported Net Profit | 1,142.77 | 1,525.47 | 1,285.64 | 1,268.15 | 1,193.32 |
| Extraordinary Items | 39.31 | -2.46 | -10.05 | -2.55 | -1.24 |
| Adjusted Net Profit | 1,103.46 | 1,527.93 | 1,295.69 | 1,270.70 | 1,194.56 |
| Adjustment below Net Profit | 5.03 | 2.30 | 0.58 | 0.61 | -18.80 |
| Profit/Loss Balance carried down | 6,101.00 | 4,710.91 | 3,562.38 | 2,379.67 | 1,276.66 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 457.78 | 137.68 | 137.68 | 86.05 | 68.84 |
| P & L Balance carried down | 6,791.02 | 6,101.00 | 4,710.92 | 3,562.38 | 2,382.34 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 283.00 | 332.50 | 100.00 | 100.00 | 62.50 |
| Dividend Per Share(Rs) | 5.66 | 6.65 | 2.00 | 2.00 | 1.25 |
| Earnings Per Share-Unit Curr | 16.60 | 22.16 | 18.68 | 18.42 | 17.33 |
| Earnings Per Share(Adj)-Unit Curr | 16.60 | 22.16 | 18.68 | 18.42 | 17.33 |
| Book Value | 111.70 | 101.62 | 81.34 | 64.62 | 47.80 |
| Book Value(Adj)-Unit Curr | 111.70 | 101.62 | 81.34 | 64.62 | 47.80 |