| Keystone Realtors Ltd | Industry : (Realty) | |
|---|---|---|
|
BSE Code : 543669 |
NSE Symbol : RUSTOMJEE |
P/E(TTM) : 126.94 |
|
ISIN Demat : INE263M01029 |
Div & Yield% : - |
EPS(TTM) : 5.39 |
|
Book Value(₹) : 196.70 |
Market Cap(₹Cr) : 8,622.23 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,010.45 | 328.06 | 851.36 | 530.46 | 266.88 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,010.45 | 328.06 | 851.36 | 530.46 | 266.88 |
| Other Income | 138.68 | 82.83 | 74.71 | 58.89 | 103.84 |
| Stock Adjustments | -475.08 | 280.60 | -218.76 | -189.38 | 127.28 |
| Total Income | 674.05 | 691.49 | 707.31 | 399.97 | 498.00 |
| EXPENDITURE : | |||||
| Raw Materials | 37.99 | 94.10 | 27.08 | 193.59 | 31.09 |
| Power and Fuel Cost | - | - | 1.13 | - | 2.84 |
| Other Manufacturing Expenses | 306.74 | 372.54 | 421.70 | 0.85 | 277.47 |
| Selling and Administration Expenses | 67.78 | 38.80 | 48.15 | 50.83 | 68.00 |
| Miscellaneous Expenses | 12.07 | 4.36 | 3.83 | 6.32 | 11.77 |
| Employee Benefit Expenses | 100.42 | 56.84 | 42.33 | 17.94 | 55.43 |
| Less: Preoperative Expenditure | 34.61 | 34.91 | 21.02 | - | 49.78 |
| Total Expenses | 490.39 | 531.73 | 523.20 | - | 396.82 |
| Operating Profit | 183.66 | 159.76 | 184.11 | 130.44 | 101.18 |
| Interest | 31.64 | 9.48 | 24.65 | 57.32 | 47.03 |
| Gross Profit | 152.02 | 150.28 | 159.46 | 73.12 | 54.15 |
| Depreciation | 6.80 | 4.31 | 3.38 | 1.10 | 1.47 |
| Profit Before Tax | 145.22 | 145.97 | 156.08 | 72.02 | 52.68 |
| Current Tax | 34.26 | 31.14 | 32.95 | 9.75 | 9.83 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.67 | 5.60 | 3.07 | 22.39 | 5.35 |
| Reported Net Profit | 111.63 | 109.23 | 120.06 | 39.88 | 37.50 |
| Extraordinary Items | 9.23 | - | - | - | -0.13 |
| Adjusted Net Profit | 102.40 | 109.23 | 120.06 | 39.88 | 37.63 |
| Adjustment below Net Profit | 14.99 | -0.23 | 0.15 | -0.86 | 1.46 |
| Profit/Loss Balance carried down | 342.30 | 233.30 | 113.09 | 74.07 | 35.11 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 468.92 | 342.30 | 233.30 | 113.09 | 74.07 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 9.80 | 9.59 | 12.00 | 3.99 | 3.75 |
| Earnings Per Share(Adj)-Unit Curr | 9.80 | 9.59 | - | - | - |
| Book Value | 145.15 | 133.05 | 70.80 | 58.78 | 54.88 |
| Book Value(Adj)-Unit Curr | 145.15 | 133.05 | - | - | - |