| Axel Polymers Ltd | Industry : (Plastic products) | |
|---|---|---|
|
BSE Code : 513642 |
NSE Symbol : - |
P/E(TTM) : - |
|
ISIN Demat : INE197C01012 |
Div & Yield% : - |
EPS(TTM) : - |
|
Book Value(₹) : 16.02 |
Market Cap(₹Cr) : 43.78 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 127.92 | 82.65 | 72.91 | 48.32 | 22.90 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 127.92 | 82.65 | 72.91 | 48.32 | 22.90 |
| Other Income | 0.04 | 0.28 | 0.55 | 0.40 | 0.02 |
| Stock Adjustments | 5.37 | -1.19 | -1.13 | 3.79 | -0.72 |
| Total Income | 133.33 | 81.74 | 72.33 | 52.51 | 22.20 |
| EXPENDITURE : | |||||
| Raw Materials | 120.33 | 69.78 | 60.72 | 40.78 | 16.53 |
| Power and Fuel Cost | 0.68 | 0.50 | 0.77 | 0.98 | 1.03 |
| Other Manufacturing Expenses | 0.39 | 0.27 | 0.48 | 0.27 | 0.15 |
| Selling and Administration Expenses | 1.70 | 1.63 | 0.77 | 1.20 | 0.42 |
| Miscellaneous Expenses | 0.65 | 0.49 | 1.36 | 1.70 | 0.67 |
| Employee Benefit Expenses | 3.74 | 3.66 | 3.58 | 3.27 | 1.99 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 5.83 | 5.40 | 4.66 | 4.31 | 1.41 |
| Interest | 2.84 | 3.16 | 2.84 | 3.32 | 0.97 |
| Gross Profit | 2.99 | 2.24 | 1.82 | 0.99 | 0.44 |
| Depreciation | 0.70 | 0.54 | 0.48 | 0.42 | 0.36 |
| Profit Before Tax | 2.29 | 1.70 | 1.34 | 0.57 | 0.08 |
| Current Tax | 0.57 | 0.46 | 0.04 | - | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.16 | 0.06 | 0.38 | -0.09 | -0.01 |
| Reported Net Profit | 1.56 | 1.18 | 0.92 | 0.66 | 0.09 |
| Extraordinary Items | - | - | - | - | - |
| Adjusted Net Profit | 1.56 | 1.18 | 0.92 | 0.66 | 0.09 |
| Adjustment below Net Profit | -0.07 | - | - | -0.01 | - |
| Profit/Loss Balance carried down | 2.64 | 1.46 | 0.54 | -0.10 | -2.38 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 4.13 | 2.64 | 1.46 | 0.54 | -2.28 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 1.83 | 1.39 | 1.08 | 0.77 | 0.22 |
| Earnings Per Share(Adj)-Unit Curr | 1.83 | 1.39 | 1.08 | 0.77 | 0.22 |
| Book Value | 17.60 | 15.89 | 14.47 | 13.41 | 4.63 |
| Book Value(Adj)-Unit Curr | 17.60 | 15.89 | 14.47 | 13.41 | 4.63 |