| Nirlon Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 500307 |
NSE Symbol : - |
P/E(TTM) : 18.58 |
|
ISIN Demat : INE910A01012 |
Div & Yield% : 6.02 |
EPS(TTM) : 23.26 |
|
Book Value(₹) : 42.19 |
Market Cap(₹Cr) : 3,894.99 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 603.12 | 572.65 | 383.94 | 316.91 | 310.00 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 603.12 | 572.65 | 383.94 | 316.91 | 310.00 |
| Other Income | 4.24 | 2.96 | 2.78 | 2.46 | 0.99 |
| Stock Adjustments | - | - | - | - | - |
| Total Income | 607.36 | 575.61 | 386.72 | 319.37 | 310.99 |
| EXPENDITURE : | |||||
| Raw Materials | - | - | - | - | - |
| Power and Fuel Cost | 0.30 | 0.41 | 0.38 | 0.03 | 0.31 |
| Other Manufacturing Expenses | 55.70 | 47.92 | 36.13 | 32.34 | 33.34 |
| Selling and Administration Expenses | 57.68 | 55.85 | 39.75 | 37.15 | 34.68 |
| Miscellaneous Expenses | 6.87 | 5.41 | 5.51 | 5.30 | 5.49 |
| Employee Benefit Expenses | 5.36 | 5.02 | 4.81 | 4.90 | 5.30 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 481.44 | 460.99 | 300.14 | 239.65 | 231.87 |
| Interest | 123.49 | 125.68 | 34.59 | 14.03 | 32.13 |
| Gross Profit | 357.95 | 335.31 | 265.55 | 225.62 | 199.74 |
| Depreciation | 56.42 | 102.78 | 75.49 | 48.70 | 53.25 |
| Profit Before Tax | 301.53 | 232.53 | 190.06 | 176.92 | 146.49 |
| Current Tax | 52.68 | 40.63 | 35.35 | 33.04 | 27.66 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 43.29 | 33.99 | 43.90 | 16.47 | 9.36 |
| Reported Net Profit | 205.56 | 157.92 | 110.81 | 127.40 | 109.48 |
| Extraordinary Items | - | -0.13 | -0.25 | - | -0.56 |
| Adjusted Net Profit | 205.56 | 158.05 | 111.06 | 127.40 | 110.04 |
| Adjustment below Net Profit | - | 0.21 | - | - | -0.01 |
| Profit/Loss Balance carried down | 186.28 | 262.46 | 358.91 | 238.27 | 136.94 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 234.31 | 234.31 | 207.27 | 6.76 | 8.14 |
| P & L Balance carried down | 157.53 | 186.28 | 262.46 | 358.91 | 238.27 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 260.00 | 260.00 | 260.00 | 80.00 | 7.50 |
| Dividend Per Share(Rs) | 26.00 | 26.00 | 26.00 | 8.00 | 0.75 |
| Earnings Per Share-Unit Curr | 22.81 | 17.52 | 12.30 | 14.14 | 12.15 |
| Earnings Per Share(Adj)-Unit Curr | 22.81 | 17.52 | 12.30 | 14.14 | 12.15 |
| Book Value | 41.40 | 44.59 | 53.04 | 63.74 | 50.36 |
| Book Value(Adj)-Unit Curr | 41.40 | 44.59 | 53.04 | 63.74 | 50.36 |