| CIAN Agro Industries & Infrastructure Ltd | Industry : (Edible Oil) | |
|---|---|---|
|
BSE Code : 519477 |
NSE Symbol : - |
P/E(TTM) : 84.60 |
|
ISIN Demat : INE052V01019 |
Div & Yield% : - |
EPS(TTM) : 1.74 |
|
Book Value(₹) : 8.42 |
Market Cap(₹Cr) : 411.95 |
Face Value(₹) : 10.00 |
| Particulars | Mar '23 | Mar '22 | Mar '21 | Mar '20 | Mar '19 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 289.92 | 253.07 | 265.51 | 212.15 | 156.34 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 289.92 | 253.07 | 265.51 | 212.15 | 156.34 |
| Other Income | 1.24 | 1.04 | 2.30 | 1.83 | 0.40 |
| Stock Adjustments | 10.53 | 32.65 | 21.33 | 21.27 | 18.68 |
| Total Income | 301.69 | 286.76 | 289.14 | 235.25 | 175.42 |
| EXPENDITURE : | |||||
| Raw Materials | 233.14 | 220.95 | 227.56 | 154.38 | 98.68 |
| Power and Fuel Cost | 2.20 | 2.94 | 1.40 | 0.75 | 0.61 |
| Other Manufacturing Expenses | 21.28 | 26.12 | 25.32 | 45.43 | 38.64 |
| Selling and Administration Expenses | 10.17 | 4.40 | 3.06 | 3.40 | 13.11 |
| Miscellaneous Expenses | 1.25 | 1.26 | 0.71 | 1.95 | 1.01 |
| Employee Benefit Expenses | 5.96 | 5.89 | 5.21 | 5.34 | 5.42 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 27.67 | 25.20 | 25.88 | 24.01 | 17.96 |
| Interest | 18.52 | 14.57 | 15.39 | 14.07 | 10.41 |
| Gross Profit | 9.15 | 10.63 | 10.49 | 9.94 | 7.55 |
| Depreciation | 8.40 | 6.20 | 5.89 | 5.29 | 4.84 |
| Profit Before Tax | 0.75 | 4.43 | 4.60 | 4.65 | 2.71 |
| Current Tax | 0.25 | 1.49 | - | - | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.25 | 2.03 | 1.96 | 1.01 | 1.69 |
| Reported Net Profit | 0.25 | 0.90 | 2.65 | 3.64 | 1.02 |
| Extraordinary Items | -0.13 | - | - | - | -0.05 |
| Adjusted Net Profit | 0.38 | 0.90 | 2.65 | 3.64 | 1.07 |
| Adjustment below Net Profit | 5.39 | -7.85 | 2.93 | 2.50 | -10.26 |
| Profit/Loss Balance carried down | -26.10 | -19.15 | -24.72 | -30.87 | -19.88 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | -20.46 | -26.10 | -19.15 | -24.72 | -29.12 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 0.09 | 0.32 | 0.95 | 1.30 | 0.36 |
| Earnings Per Share(Adj)-Unit Curr | 0.09 | 0.32 | 0.95 | 1.30 | 0.36 |
| Book Value | 6.15 | 4.13 | 6.61 | 4.62 | 3.05 |
| Book Value(Adj)-Unit Curr | 6.15 | 4.13 | 6.61 | 4.62 | 3.05 |