| Vardhman Special Steels Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 534392 |
NSE Symbol : VSSL |
P/E(TTM) : 19.53 |
|
ISIN Demat : INE050M01012 |
Div & Yield% : 0.78 |
EPS(TTM) : 13.06 |
|
Book Value(₹) : 92.66 |
Market Cap(₹Cr) : 2,080.14 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,661.36 | 1,734.99 | 1,368.46 | 937.08 | 846.20 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,661.36 | 1,734.99 | 1,368.46 | 937.08 | 846.20 |
| Other Income | 29.82 | 38.75 | 28.89 | 12.96 | 9.40 |
| Stock Adjustments | 20.41 | 37.33 | 100.32 | 12.25 | -144.39 |
| Total Income | 1,711.59 | 1,811.07 | 1,497.67 | 962.29 | 711.21 |
| EXPENDITURE : | |||||
| Raw Materials | 1,032.04 | 1,146.47 | 897.14 | 537.41 | 393.61 |
| Power and Fuel Cost | 172.58 | 178.60 | 141.77 | 116.26 | 95.49 |
| Other Manufacturing Expenses | 175.05 | 152.58 | 120.77 | 83.20 | 83.40 |
| Selling and Administration Expenses | 54.90 | 57.22 | 48.72 | 36.26 | 29.28 |
| Miscellaneous Expenses | 8.56 | 6.18 | 5.70 | 13.22 | 12.19 |
| Employee Benefit Expenses | 96.21 | 89.95 | 80.99 | 59.61 | 48.13 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 172.26 | 180.08 | 202.58 | 116.32 | 49.12 |
| Interest | 18.42 | 17.65 | 17.28 | 19.71 | 25.72 |
| Gross Profit | 153.84 | 162.43 | 185.30 | 96.61 | 23.40 |
| Depreciation | 30.98 | 28.12 | 26.96 | 30.23 | 25.72 |
| Profit Before Tax | 122.86 | 134.31 | 158.34 | 66.38 | -2.32 |
| Current Tax | 31.54 | 34.62 | 27.04 | 11.92 | 0.06 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.31 | -0.77 | 30.55 | 10.26 | -5.72 |
| Reported Net Profit | 91.63 | 100.45 | 100.75 | 44.19 | 3.34 |
| Extraordinary Items | 1.61 | 0.14 | 0.10 | 0.07 | 1.37 |
| Adjusted Net Profit | 90.02 | 100.31 | 100.65 | 44.12 | 1.97 |
| Adjustment below Net Profit | 0.18 | -0.28 | 0.19 | 0.63 | -0.84 |
| Profit/Loss Balance carried down | 315.64 | 229.66 | 134.80 | 89.93 | 87.38 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 16.25 | 14.20 | 6.08 | -0.05 | -0.06 |
| P & L Balance carried down | 391.19 | 315.64 | 229.66 | 134.80 | 89.93 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 20.00 | 20.00 | 35.00 | 15.00 | - |
| Dividend Per Share(Rs) | 2.00 | 2.00 | 3.50 | 1.50 | - |
| Earnings Per Share-Unit Curr | 11.25 | 24.72 | 24.84 | 10.91 | 0.83 |
| Earnings Per Share(Adj)-Unit Curr | 11.25 | 12.36 | 12.42 | 5.46 | 0.42 |
| Book Value | 88.31 | 158.07 | 136.82 | 113.40 | 102.40 |
| Book Value(Adj)-Unit Curr | 88.31 | 79.04 | 68.41 | 56.70 | 51.20 |