| N R Agarwal Industries Ltd | Industry : (Paper) | |
|---|---|---|
|
BSE Code : 516082 |
NSE Symbol : NRAIL |
P/E(TTM) : 11.02 |
|
ISIN Demat : INE740D01017 |
Div & Yield% : 0.53 |
EPS(TTM) : 34.57 |
|
Book Value(₹) : 451.29 |
Market Cap(₹Cr) : 648.34 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,293.13 | 1,766.07 | 1,616.51 | 1,145.64 | 1,404.93 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,293.13 | 1,766.07 | 1,616.51 | 1,145.64 | 1,404.93 |
| Other Income | 9.47 | 12.43 | 11.43 | 8.36 | 12.18 |
| Stock Adjustments | 2.88 | 9.37 | -9.70 | -2.24 | -0.12 |
| Total Income | 1,305.48 | 1,787.87 | 1,618.24 | 1,151.76 | 1,416.99 |
| EXPENDITURE : | |||||
| Raw Materials | 702.26 | 1,083.19 | 973.27 | 636.41 | 788.32 |
| Power and Fuel Cost | 190.90 | 252.75 | 226.60 | 146.66 | 171.77 |
| Other Manufacturing Expenses | 96.66 | 114.75 | 112.64 | 89.66 | 93.05 |
| Selling and Administration Expenses | 25.73 | 46.15 | 64.72 | 57.20 | 44.43 |
| Miscellaneous Expenses | 23.85 | 16.00 | 15.32 | 12.81 | 15.01 |
| Employee Benefit Expenses | 80.49 | 77.68 | 71.45 | 68.06 | 76.07 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 185.58 | 197.34 | 154.24 | 140.95 | 228.34 |
| Interest | 10.54 | 13.79 | 25.23 | 30.31 | 35.88 |
| Gross Profit | 175.04 | 183.55 | 129.01 | 110.64 | 192.46 |
| Depreciation | 37.41 | 35.81 | 34.40 | 33.02 | 31.51 |
| Profit Before Tax | 137.63 | 147.74 | 94.61 | 77.62 | 160.95 |
| Current Tax | 22.32 | 30.46 | 16.58 | 13.45 | 28.10 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -10.15 | 17.98 | 17.01 | 6.94 | 16.09 |
| Reported Net Profit | 125.46 | 99.30 | 61.02 | 57.23 | 116.75 |
| Extraordinary Items | -2.25 | -0.80 | -0.66 | -0.01 | -0.09 |
| Adjusted Net Profit | 127.71 | 100.10 | 61.68 | 57.24 | 116.84 |
| Adjustment below Net Profit | -1.07 | 0.10 | 0.13 | 0.42 | -3.27 |
| Profit/Loss Balance carried down | 608.66 | 509.26 | 449.81 | 392.17 | 285.50 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | 1.70 | - | 6.81 |
| P & L Balance carried down | 733.06 | 608.66 | 509.26 | 449.81 | 392.17 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 20.00 | - | - | 10.00 | - |
| Dividend Per Share(Rs) | 2.00 | - | - | 1.00 | - |
| Earnings Per Share-Unit Curr | 73.72 | 58.35 | 35.85 | 33.63 | 68.60 |
| Earnings Per Share(Adj)-Unit Curr | 73.72 | 58.35 | 35.85 | 33.63 | 68.60 |
| Book Value | 446.73 | 373.48 | 314.97 | 279.98 | 246.07 |
| Book Value(Adj)-Unit Curr | 446.73 | 373.48 | 314.97 | 279.98 | 246.07 |