| NCL Industries Ltd | Industry : (Cement) | |
|---|---|---|
|
BSE Code : 502168 |
NSE Symbol : NCLIND |
P/E(TTM) : 13.10 |
|
ISIN Demat : INE732C01016 |
Div & Yield% : 1.47 |
EPS(TTM) : 15.61 |
|
Book Value(₹) : 189.98 |
Market Cap(₹Cr) : 925.24 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 1,871.35 | 2,044.47 | 2,045.93 | 1,749.22 | 1,184.28 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 1,871.35 | 2,044.47 | 2,045.93 | 1,749.22 | 1,184.28 |
| Other Income | 18.21 | 19.23 | 11.13 | 6.59 | 2.57 |
| Stock Adjustments | 11.15 | 0.10 | -0.05 | -16.56 | 25.45 |
| Total Income | 1,900.71 | 2,063.80 | 2,057.01 | 1,739.25 | 1,212.30 |
| EXPENDITURE : | |||||
| Raw Materials | 309.06 | 227.66 | 252.38 | 204.75 | 147.86 |
| Power and Fuel Cost | 508.20 | 548.83 | 432.33 | 306.37 | 274.92 |
| Other Manufacturing Expenses | 489.01 | 434.55 | 419.11 | 345.95 | 243.77 |
| Selling and Administration Expenses | 293.24 | 614.20 | 668.24 | 534.80 | 356.85 |
| Miscellaneous Expenses | 7.65 | 10.13 | 8.70 | 6.77 | 3.79 |
| Employee Benefit Expenses | 66.05 | 60.08 | 56.69 | 50.28 | 42.09 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 227.51 | 168.35 | 219.56 | 290.32 | 143.01 |
| Interest | 24.14 | 26.92 | 25.21 | 21.66 | 31.71 |
| Gross Profit | 203.37 | 141.43 | 194.35 | 268.66 | 111.30 |
| Depreciation | 55.72 | 48.49 | 44.52 | 40.88 | 42.12 |
| Profit Before Tax | 147.65 | 92.94 | 149.83 | 227.78 | 69.18 |
| Current Tax | 41.68 | 23.68 | 41.82 | 69.84 | 21.80 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 11.76 | 23.27 | 9.87 | 9.26 | -3.46 |
| Reported Net Profit | 94.20 | 46.00 | 98.14 | 148.69 | 50.85 |
| Extraordinary Items | 1.93 | 0.52 | 1.10 | 0.53 | 0.33 |
| Adjusted Net Profit | 92.27 | 45.48 | 97.04 | 148.16 | 50.52 |
| Adjustment below Net Profit | -0.41 | -1.66 | -0.71 | -1.08 | 0.11 |
| Profit/Loss Balance carried down | 124.97 | 144.20 | 114.87 | 28.57 | 34.42 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 43.57 | 63.57 | 68.09 | 61.31 | 56.81 |
| P & L Balance carried down | 175.19 | 124.97 | 144.20 | 114.87 | 28.57 |
| Dividend | 6.78 | 6.78 | 13.57 | 6.78 | 6.78 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 30.00 | 30.00 | 30.00 | 40.00 | 1.00 |
| Dividend Per Share(Rs) | 3.00 | 3.00 | 3.00 | 4.00 | 2.50 |
| Earnings Per Share-Unit Curr | 20.83 | 10.17 | 21.70 | 32.87 | 11.24 |
| Earnings Per Share(Adj)-Unit Curr | 20.83 | 10.17 | 21.70 | 32.87 | 11.24 |
| Book Value | 189.04 | 171.30 | 164.50 | 146.96 | 116.83 |
| Book Value(Adj)-Unit Curr | 189.04 | 171.30 | 164.50 | 146.96 | 116.83 |