Waaree Energies Ltd | Industry : (Capital Goods - Electrical Equipment) | |
---|---|---|
BSE Code : 544277 |
NSE Symbol : WAAREEENER |
P/E(TTM) : 85.84 |
ISIN Demat : INE377N01017 |
Div & Yield% : - |
EPS(TTM) : 31.14 |
Book Value(₹) : 268.14 |
Market Cap(₹Cr) : 76,789.36 |
Face Value(₹) : 10.00 |
Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
---|---|---|---|---|---|
INCOME : | |||||
Sales Turnover | 10,717.63 | 6,532.80 | 2,771.29 | 1,993.28 | 2,026.78 |
Excise Duty | - | - | - | - | - |
Net Sales | 10,717.63 | 6,532.80 | 2,771.29 | 1,993.28 | 2,026.78 |
Other Income | 581.39 | 108.78 | 81.43 | 40.91 | 23.66 |
Stock Adjustments | 564.96 | 978.28 | -64.83 | 72.66 | 19.06 |
Total Income | 11,863.98 | 7,619.86 | 2,787.89 | 2,106.85 | 2,069.50 |
EXPENDITURE : | |||||
Raw Materials | 8,886.74 | 6,001.66 | 2,200.66 | 1,724.91 | 1,675.98 |
Power and Fuel Cost | 87.83 | 50.17 | 19.67 | 10.11 | 12.65 |
Other Manufacturing Expenses | 162.33 | 412.69 | 267.86 | 63.30 | 76.90 |
Selling and Administration Expenses | 588.35 | 122.14 | 58.90 | 126.84 | 121.89 |
Miscellaneous Expenses | 50.56 | 75.71 | 25.51 | 12.69 | 15.05 |
Employee Benefit Expenses | 132.55 | 108.53 | 45.86 | 48.51 | 49.48 |
Less: Preoperative Expenditure | - | - | - | - | - |
Total Expenses | - | - | - | - | - |
Operating Profit | 1,955.63 | 848.96 | 169.44 | 121.39 | 117.55 |
Interest | 133.23 | 76.84 | 33.99 | 26.18 | 30.74 |
Gross Profit | 1,822.40 | 772.12 | 135.45 | 95.21 | 86.81 |
Depreciation | 264.47 | 154.53 | 39.60 | 26.90 | 26.00 |
Profit Before Tax | 1,557.93 | 617.59 | 95.85 | 68.31 | 60.81 |
Current Tax | 495.39 | 146.48 | 28.55 | 21.65 | 18.49 |
Fringe Benefit tax | - | - | - | - | - |
Deferred Tax | -85.81 | 10.92 | -2.37 | -3.62 | -3.05 |
Reported Net Profit | 1,148.35 | 460.19 | 69.67 | 50.28 | 45.37 |
Extraordinary Items | 253.82 | -11.51 | 0.18 | 4.30 | -0.01 |
Adjusted Net Profit | 894.53 | 471.70 | 69.49 | 45.98 | 45.38 |
Adjustment below Net Profit | -0.37 | - | - | 3.47 | -3.02 |
Profit/Loss Balance carried down | 690.53 | 226.02 | 142.60 | 100.15 | 49.89 |
Statutory Appropriations | - | - | - | - | - |
Appropriations | -0.09 | -5.00 | -13.75 | 18.75 | -7.90 |
P & L Balance carried down | 1,838.61 | 691.21 | 226.02 | 135.14 | 100.14 |
Dividend | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Equity Dividend (%) | - | - | - | - | - |
Dividend Per Share(Rs) | - | - | - | - | - |
Earnings Per Share-Unit Curr | 43.67 | 18.91 | 3.53 | 2.55 | 2.30 |
Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
Book Value | 156.03 | 79.83 | 21.73 | 17.81 | 15.37 |
Book Value(Adj)-Unit Curr | - | - | - | - | - |