| Mayur Uniquoters Ltd | Industry : (Leather) | |
|---|---|---|
|
BSE Code : 522249 |
NSE Symbol : MAYURUNIQ |
P/E(TTM) : 21.50 |
|
ISIN Demat : INE040D01038 |
Div & Yield% : 0.49 |
EPS(TTM) : 28.29 |
|
Book Value(₹) : 197.43 |
Market Cap(₹Cr) : 2,673.20 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 764.24 | 764.09 | 630.95 | 500.81 | 516.46 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 764.24 | 764.09 | 630.95 | 500.81 | 516.46 |
| Other Income | 30.77 | 15.74 | 20.35 | 19.59 | 19.08 |
| Stock Adjustments | -10.27 | 8.57 | 7.30 | 7.34 | 1.08 |
| Total Income | 784.74 | 788.40 | 658.60 | 527.74 | 536.62 |
| EXPENDITURE : | |||||
| Raw Materials | 451.41 | 480.81 | 402.84 | 287.98 | 307.03 |
| Power and Fuel Cost | 28.70 | 32.73 | 21.89 | 16.58 | 19.05 |
| Other Manufacturing Expenses | 35.48 | 29.63 | 23.58 | 20.84 | 21.97 |
| Selling and Administration Expenses | 34.94 | 43.13 | 33.24 | 24.62 | 23.79 |
| Miscellaneous Expenses | 5.01 | 4.49 | 4.49 | 3.99 | 6.44 |
| Employee Benefit Expenses | 42.61 | 37.82 | 38.61 | 33.71 | 32.39 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 186.59 | 159.80 | 133.95 | 140.02 | 125.95 |
| Interest | 2.33 | 2.26 | 2.28 | 3.43 | 1.67 |
| Gross Profit | 184.26 | 157.54 | 131.67 | 136.59 | 124.28 |
| Depreciation | 29.16 | 22.20 | 20.44 | 18.41 | 18.42 |
| Profit Before Tax | 155.10 | 135.34 | 111.23 | 118.18 | 105.86 |
| Current Tax | 34.80 | 26.84 | 26.91 | 29.00 | 28.02 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.76 | 1.02 | -0.02 | 0.14 | -2.80 |
| Reported Net Profit | 119.55 | 107.48 | 84.34 | 89.04 | 80.64 |
| Extraordinary Items | 1.00 | 1.59 | 1.79 | 3.44 | 0.75 |
| Adjusted Net Profit | 118.55 | 105.89 | 82.55 | 85.60 | 79.89 |
| Adjustment below Net Profit | -0.57 | -49.67 | 0.29 | -6.62 | -0.10 |
| Profit/Loss Balance carried down | 734.43 | 685.40 | 609.69 | 531.80 | 469.02 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 8.79 | 8.79 | 8.92 | 4.53 | 17.76 |
| P & L Balance carried down | 844.61 | 734.43 | 685.40 | 609.69 | 531.80 |
| Dividend | - | - | - | - | 16.39 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 60.00 | 40.00 | 40.00 | 40.00 | 80.00 |
| Dividend Per Share(Rs) | 3.00 | 2.00 | 2.00 | 2.00 | 4.00 |
| Earnings Per Share-Unit Curr | 27.20 | 24.45 | 18.92 | 19.97 | 17.79 |
| Earnings Per Share(Adj)-Unit Curr | 27.20 | 24.45 | 18.92 | 19.97 | 17.79 |
| Book Value | 197.43 | 172.36 | 159.07 | 142.54 | 129.54 |
| Book Value(Adj)-Unit Curr | 197.43 | 172.36 | 159.07 | 142.54 | 129.54 |