| Shivagrico Implements Ltd | Industry : (Castings, Forgings & Fastners) | |
|---|---|---|
|
BSE Code : 522237 |
NSE Symbol : - |
P/E(TTM) : 182.81 |
|
ISIN Demat : INE092H01014 |
Div & Yield% : - |
EPS(TTM) : 0.16 |
|
Book Value(₹) : 14.97 |
Market Cap(₹Cr) : 14.65 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 43.22 | 41.51 | 48.20 | 37.85 | 25.04 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 43.22 | 41.51 | 48.20 | 37.85 | 25.04 |
| Other Income | 0.38 | 0.42 | 0.67 | 0.43 | 0.36 |
| Stock Adjustments | 0.16 | 1.13 | 1.59 | -1.42 | 0.48 |
| Total Income | 43.76 | 43.06 | 50.46 | 36.86 | 25.88 |
| EXPENDITURE : | |||||
| Raw Materials | 29.15 | 29.57 | 30.75 | 21.80 | 14.79 |
| Power and Fuel Cost | 3.25 | 3.50 | 4.25 | 3.40 | 2.36 |
| Other Manufacturing Expenses | 2.69 | 1.99 | 4.54 | 3.62 | 2.56 |
| Selling and Administration Expenses | 1.19 | 1.06 | 2.01 | 1.61 | 1.17 |
| Miscellaneous Expenses | 0.28 | 0.17 | 0.22 | 0.21 | 0.21 |
| Employee Benefit Expenses | 4.59 | 4.21 | 5.22 | 3.92 | 3.01 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2.61 | 2.57 | 3.47 | 2.30 | 1.78 |
| Interest | 1.10 | 1.03 | 0.95 | 0.75 | 0.87 |
| Gross Profit | 1.51 | 1.54 | 2.52 | 1.55 | 0.91 |
| Depreciation | 1.35 | 1.39 | 1.50 | 1.24 | 1.32 |
| Profit Before Tax | 0.16 | 0.15 | 1.02 | 0.31 | -0.41 |
| Current Tax | 0.01 | - | -0.01 | - | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 0.08 | 0.05 | 0.26 | 0.21 | 0.04 |
| Reported Net Profit | 0.07 | 0.10 | 0.77 | 0.10 | -0.45 |
| Extraordinary Items | - | 0.07 | 0.02 | - | - |
| Adjusted Net Profit | 0.07 | 0.03 | 0.75 | 0.10 | -0.45 |
| Adjustment below Net Profit | - | - | - | - | - |
| Profit/Loss Balance carried down | 1.00 | 0.90 | 0.13 | 0.03 | 0.48 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 1.07 | 1.00 | 0.90 | 0.13 | 0.03 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 0.14 | 0.20 | 1.53 | 0.20 | -0.89 |
| Earnings Per Share(Adj)-Unit Curr | 0.14 | 0.20 | 1.53 | 0.20 | - |
| Book Value | 14.77 | 14.56 | 14.22 | 12.38 | 12.18 |
| Book Value(Adj)-Unit Curr | 14.77 | 14.56 | 14.22 | 12.38 | - |