| Sarthak Metals Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 540393 |
NSE Symbol : SMLT |
P/E(TTM) : 35.63 |
|
ISIN Demat : INE017W01010 |
Div & Yield% : 0.52 |
EPS(TTM) : 2.71 |
|
Book Value(₹) : 88.65 |
Market Cap(₹Cr) : 132.17 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 178.42 | 305.17 | 408.43 | 457.30 | 221.71 |
| Other Income | 2.70 | 1.93 | 3.80 | 3.63 | 0.37 |
| Stock Adjustments | -0.14 | 1.33 | -3.87 | -2.25 | 4.70 |
| Total Income | 180.98 | 308.43 | 408.36 | 458.68 | 226.78 |
| EXPENDITURE : | |||||
| Raw Materials | 147.65 | 259.99 | 332.26 | 377.14 | 184.76 |
| Power and Fuel Cost | 0.46 | 0.51 | 0.81 | 1.10 | 2.94 |
| Other Manufacturing Expenses | 4.31 | 8.24 | 12.27 | 15.87 | 8.63 |
| Selling and Administration Expenses | 6.64 | 7.61 | 10.06 | 12.02 | 6.36 |
| Miscellaneous Expenses | 0.97 | 0.79 | 2.03 | 3.31 | 0.69 |
| Employee Benefit Expenses | 11.28 | 9.51 | 7.83 | 7.72 | 7.18 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 9.67 | 21.78 | 43.10 | 41.53 | 16.22 |
| Interest | 0.64 | 0.78 | 1.34 | 4.00 | 3.30 |
| Gross Profit | 9.03 | 21.00 | 41.76 | 37.53 | 12.92 |
| Depreciation | 2.75 | 2.03 | 1.54 | 1.69 | 2.14 |
| Profit Before Tax | 6.28 | 18.97 | 40.22 | 35.84 | 10.78 |
| Current Tax | 2.10 | 5.05 | 10.50 | 8.45 | 2.83 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.06 | 0.09 | -0.04 | -0.09 | -0.04 |
| Reported Net Profit | 4.12 | 13.83 | 29.76 | 27.48 | 7.99 |
| Extraordinary Items | 0.01 | 0.10 | -0.38 | 2.05 | 0.00 |
| Adjusted Net Profit | 4.11 | 13.73 | 30.14 | 25.43 | 7.99 |
| Adjustment below Net Profit | 0.01 | 0.00 | 0.00 | 0.09 | 0.00 |
| Profit/Loss Balance carried down | 98.06 | 86.96 | 59.98 | 35.07 | 27.77 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 2.74 | 2.74 | 2.74 | 0.68 |
| P & L Balance carried down | 102.18 | 98.06 | 87.00 | 59.91 | 35.08 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 5.00 | 10.00 | 20.00 | 20.00 | 10.00 |
| Dividend Per Share(Rs) | 0.50 | 1.00 | 2.00 | 2.00 | 1.00 |
| Earnings Per Share-Unit Curr | 3.01 | 10.10 | 21.74 | 20.07 | 5.84 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 87.81 | 84.80 | 76.69 | 56.93 | 38.79 |
| Book Value(Adj)-Unit Curr | 87.81 | 84.80 | 76.69 | 56.93 | 38.79 |