| Mahamaya Steel Industries Ltd | Industry : (Steel) | |
|---|---|---|
|
BSE Code : 513554 |
NSE Symbol : MAHASTEEL |
P/E(TTM) : 125.31 |
|
ISIN Demat : INE451L01014 |
Div & Yield% : - |
EPS(TTM) : 1.62 |
|
Book Value(₹) : 81.39 |
Market Cap(₹Cr) : 333.62 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 783.83 | 649.77 | 495.32 | 250.91 | 357.75 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 783.83 | 649.77 | 495.32 | 250.91 | 357.75 |
| Other Income | 2.56 | 1.70 | 0.44 | 0.45 | 0.62 |
| Stock Adjustments | 13.65 | 3.38 | -5.89 | 5.25 | -6.92 |
| Total Income | 800.04 | 654.85 | 489.87 | 256.61 | 351.45 |
| EXPENDITURE : | |||||
| Raw Materials | 660.79 | 540.21 | 398.90 | 206.87 | 260.56 |
| Power and Fuel Cost | 98.35 | 73.99 | 54.75 | 27.03 | 55.99 |
| Other Manufacturing Expenses | 5.67 | 7.42 | 4.97 | 1.27 | 3.74 |
| Selling and Administration Expenses | 6.37 | 6.70 | 4.49 | 2.70 | 3.71 |
| Miscellaneous Expenses | 0.10 | 4.28 | 5.82 | - | - |
| Employee Benefit Expenses | 9.88 | 6.74 | 5.06 | 5.66 | 11.05 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 18.87 | 15.51 | 15.88 | 13.09 | 16.40 |
| Interest | 5.15 | 3.20 | 5.03 | 6.28 | 9.07 |
| Gross Profit | 13.72 | 12.31 | 10.85 | 6.81 | 7.33 |
| Depreciation | 7.00 | 6.30 | 5.93 | 5.54 | 6.10 |
| Profit Before Tax | 6.72 | 6.01 | 4.92 | 1.27 | 1.23 |
| Current Tax | 2.06 | 2.02 | 2.24 | 1.28 | 1.47 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.13 | -0.18 | -0.46 | -0.57 | -3.49 |
| Reported Net Profit | 4.79 | 4.17 | 3.15 | 0.55 | 3.25 |
| Extraordinary Items | 0.79 | 0.49 | - | - | - |
| Adjusted Net Profit | 4.00 | 3.68 | 3.15 | 0.55 | 3.25 |
| Adjustment below Net Profit | 0.14 | 0.17 | 0.34 | 0.18 | 0.09 |
| Profit/Loss Balance carried down | 20.62 | 16.28 | 12.78 | 12.06 | 8.72 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | - |
| P & L Balance carried down | 25.55 | 20.62 | 16.28 | 12.78 | 12.06 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 2.91 | 2.54 | 1.91 | 0.37 | 2.40 |
| Earnings Per Share(Adj)-Unit Curr | 2.91 | 2.54 | 1.91 | 0.37 | 2.40 |
| Book Value | 74.71 | 71.71 | 69.07 | 57.90 | 53.64 |
| Book Value(Adj)-Unit Curr | 74.71 | 71.71 | 69.07 | 57.90 | 53.64 |