| Mahindra Logistics Ltd | Industry : (Logistics) | |
|---|---|---|
|
BSE Code : 540768 |
NSE Symbol : MAHLOG |
P/E(TTM) : 74.24 |
|
ISIN Demat : INE766P01016 |
Div & Yield% : 0.62 |
EPS(TTM) : 5.43 |
|
Book Value(₹) : 93.43 |
Market Cap(₹Cr) : 2,904.35 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 4,529.90 | 4,458.90 | 3,631.08 | 2,959.11 | 3,260.90 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 4,529.90 | 4,458.90 | 3,631.08 | 2,959.11 | 3,260.90 |
| Other Income | 14.81 | 14.74 | 9.56 | 15.50 | 13.29 |
| Stock Adjustments | - | -0.45 | 0.45 | - | - |
| Total Income | 4,544.71 | 4,473.19 | 3,641.09 | 2,974.61 | 3,274.19 |
| EXPENDITURE : | |||||
| Raw Materials | 0.41 | 6.58 | 9.81 | - | - |
| Power and Fuel Cost | 16.67 | 15.87 | 14.61 | 10.94 | 8.54 |
| Other Manufacturing Expenses | 3,819.40 | 3,783.68 | 3,079.62 | 2,492.05 | 2,754.80 |
| Selling and Administration Expenses | 70.32 | 57.38 | 38.46 | 28.54 | 37.61 |
| Miscellaneous Expenses | 45.77 | 29.61 | 27.25 | 30.15 | 21.03 |
| Employee Benefit Expenses | 284.94 | 289.04 | 282.20 | 280.43 | 291.14 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 307.20 | 291.03 | 189.14 | 132.50 | 161.07 |
| Interest | 44.11 | 41.42 | 26.04 | 17.11 | 14.43 |
| Gross Profit | 263.09 | 249.61 | 163.10 | 115.39 | 146.64 |
| Depreciation | 177.54 | 169.17 | 130.41 | 82.75 | 65.95 |
| Profit Before Tax | 85.55 | 80.44 | 32.69 | 32.64 | 80.69 |
| Current Tax | 28.27 | 18.69 | 10.42 | 9.56 | 24.19 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -4.70 | -2.78 | -2.17 | -0.91 | 1.36 |
| Reported Net Profit | 61.98 | 64.53 | 24.44 | 23.99 | 55.14 |
| Extraordinary Items | -0.44 | 1.90 | -0.05 | -3.15 | -0.14 |
| Adjusted Net Profit | 62.42 | 62.63 | 24.49 | 27.14 | 55.28 |
| Adjustment below Net Profit | 0.64 | 1.17 | -0.77 | 0.07 | -5.49 |
| Profit/Loss Balance carried down | 423.93 | 372.62 | 366.89 | 353.57 | 319.42 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 18.01 | 14.39 | 17.94 | 10.74 | 15.50 |
| P & L Balance carried down | 468.54 | 423.93 | 372.62 | 366.89 | 353.57 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 25.00 | 25.00 | 20.00 | 25.00 | 15.00 |
| Dividend Per Share(Rs) | 2.50 | 2.50 | 2.00 | 2.50 | 1.50 |
| Earnings Per Share-Unit Curr | 8.60 | 8.96 | 3.40 | 3.35 | 7.71 |
| Earnings Per Share(Adj)-Unit Curr | 8.60 | 8.96 | 3.40 | 3.35 | 7.71 |
| Book Value | 93.76 | 87.24 | 79.98 | 78.87 | 76.22 |
| Book Value(Adj)-Unit Curr | 93.76 | 87.24 | 79.98 | 78.87 | 76.22 |