| Tejas Networks Ltd | Industry : (Telecom Equipment & Infra Services) | |
|---|---|---|
|
BSE Code : 540595 |
NSE Symbol : TEJASNET |
P/E(TTM) : 0.00 |
|
ISIN Demat : INE010J01012 |
Div & Yield% : 0.56 |
EPS(TTM) : 0.00 |
|
Book Value(₹) : 187.50 |
Market Cap(₹Cr) : 8,031.34 |
Face Value(₹) : 10.00 |
| Particulars | Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | - | - | - | - | - |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 8,915.73 | 2,473.66 | 871.05 | 549.14 | 524.49 |
| Other Income | 45.43 | 64.66 | 77.17 | 43.25 | 24.99 |
| Stock Adjustments | 2.96 | 20.82 | 0.71 | 3.65 | 0.00 |
| Total Income | 8,964.12 | 2,559.14 | 948.93 | 596.04 | 549.48 |
| EXPENDITURE : | |||||
| Raw Materials | 6,519.62 | 1,610.50 | 559.91 | 314.43 | 268.74 |
| Power and Fuel Cost | 12.58 | 8.55 | 5.53 | 5.09 | 4.56 |
| Other Manufacturing Expenses | 229.49 | 112.89 | 51.03 | 38.50 | 20.13 |
| Selling and Administration Expenses | 252.18 | 96.80 | 42.74 | 39.49 | 40.52 |
| Miscellaneous Expenses | 217.35 | 78.14 | 5.00 | 112.36 | 27.99 |
| Employee Benefit Expenses | 725.49 | 591.09 | 322.49 | 204.14 | 175.21 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 1,312.08 | 334.28 | 121.62 | -38.34 | 77.97 |
| Interest | 247.46 | 38.18 | 5.20 | 3.03 | 3.58 |
| Gross Profit | 1,064.62 | 296.10 | 116.42 | -41.37 | 74.39 |
| Depreciation | 353.19 | 182.45 | 105.13 | 76.78 | 52.12 |
| Profit Before Tax | 711.43 | 113.65 | 11.29 | -118.15 | 22.27 |
| Current Tax | 147.07 | 19.96 | 0.00 | 0.19 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 113.70 | 8.26 | 8.25 | -54.61 | -15.02 |
| Reported Net Profit | 450.66 | 85.43 | 3.04 | -63.73 | 37.29 |
| Extraordinary Items | -0.23 | 0.00 | 0.00 | -17.62 | -12.47 |
| Adjusted Net Profit | 450.89 | 85.43 | 3.04 | -46.11 | 49.76 |
| Adjustment below Net Profit | -8.35 | -4.33 | -2.92 | -2.08 | 2.21 |
| Profit/Loss Balance carried down | 45.01 | -36.09 | -13.75 | 52.06 | 12.56 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 487.32 | 45.01 | -13.63 | -13.75 | 52.06 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 2.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 25.09 | 4.91 | 0.18 | -5.41 | 3.86 |
| Earnings Per Share(Adj)-Unit Curr | - | - | - | - | - |
| Book Value | 214.67 | 191.41 | 175.21 | 134.92 | 117.39 |
| Book Value(Adj)-Unit Curr | 214.67 | 191.41 | 175.21 | 134.92 | 117.39 |