| Tejas Networks Ltd | Industry : (Telecomm Equipment & Infra Services) | |
|---|---|---|
|
BSE Code : 540595 |
NSE Symbol : TEJASNET |
P/E(TTM) : 120.12 |
|
ISIN Demat : INE010J01012 |
Div & Yield% : - |
EPS(TTM) : 10.31 |
|
Book Value(₹) : 186.88 |
Market Cap(₹Cr) : 21,201.96 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 2,370.46 | 871.05 | 549.14 | 524.49 | 386.20 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 2,370.46 | 871.05 | 549.14 | 524.49 | 386.20 |
| Other Income | 64.08 | 77.17 | 43.25 | 24.99 | 33.71 |
| Stock Adjustments | 24.17 | 0.71 | 3.65 | - | - |
| Total Income | 2,458.71 | 948.93 | 596.04 | 549.48 | 419.91 |
| EXPENDITURE : | |||||
| Raw Materials | 1,608.87 | 559.91 | 314.43 | 268.74 | 203.58 |
| Power and Fuel Cost | 8.28 | 5.53 | 5.09 | 4.56 | 5.07 |
| Other Manufacturing Expenses | 89.11 | 51.03 | 38.50 | 20.13 | 21.95 |
| Selling and Administration Expenses | 87.49 | 42.74 | 39.49 | 40.52 | 40.03 |
| Miscellaneous Expenses | 80.12 | 5.00 | 112.36 | 27.99 | 100.44 |
| Employee Benefit Expenses | 528.74 | 322.49 | 204.14 | 175.21 | 169.14 |
| Less: Preoperative Expenditure | 263.96 | 159.39 | 79.63 | 65.64 | 67.31 |
| Total Expenses | 2,138.65 | 827.31 | 634.38 | 471.51 | 472.90 |
| Operating Profit | 320.06 | 121.62 | -38.34 | 77.97 | -52.99 |
| Interest | 35.08 | 5.20 | 3.03 | 3.58 | 7.57 |
| Gross Profit | 284.98 | 116.42 | -41.37 | 74.39 | -60.56 |
| Depreciation | 161.23 | 105.13 | 76.78 | 52.12 | 77.05 |
| Profit Before Tax | 123.75 | 11.29 | -118.15 | 22.27 | -137.61 |
| Current Tax | 21.66 | - | 0.19 | - | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 20.11 | 8.25 | -54.61 | -15.02 | 98.55 |
| Reported Net Profit | 81.98 | 3.04 | -63.73 | 37.29 | -236.16 |
| Extraordinary Items | - | - | -17.62 | -12.47 | -1.41 |
| Adjusted Net Profit | 81.98 | 3.04 | -46.11 | 49.76 | -234.75 |
| Adjustment below Net Profit | -4.07 | -2.92 | -2.08 | 2.21 | -5.76 |
| Profit/Loss Balance carried down | -13.63 | -13.75 | 52.06 | 12.56 | 265.56 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | 11.08 |
| P & L Balance carried down | 64.28 | -13.63 | -13.75 | 52.06 | 12.56 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 4.71 | 0.18 | -5.41 | 3.86 | -24.73 |
| Earnings Per Share(Adj)-Unit Curr | 4.71 | 0.18 | -5.41 | 3.86 | -24.73 |
| Book Value | 184.06 | 175.21 | 134.92 | 117.39 | 113.09 |
| Book Value(Adj)-Unit Curr | 184.06 | 175.21 | 134.92 | 117.39 | 113.09 |