| G R Infraprojects Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 543317 |
NSE Symbol : GRINFRA |
P/E(TTM) : 20.89 |
|
ISIN Demat : INE201P01022 |
Div & Yield% : - |
EPS(TTM) : 76.70 |
|
Book Value(₹) : 771.98 |
Market Cap(₹Cr) : 15,496.71 |
Face Value(₹) : 5.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 7,787.96 | 8,147.59 | 7,919.18 | 7,244.46 | 6,027.76 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 7,787.96 | 8,147.59 | 7,919.18 | 7,244.46 | 6,027.76 |
| Other Income | 1,605.56 | 180.90 | 132.40 | 127.49 | 93.76 |
| Stock Adjustments | -0.60 | 1.14 | 6.18 | 4.37 | 2.30 |
| Total Income | 9,392.92 | 8,329.63 | 8,057.76 | 7,376.32 | 6,123.82 |
| EXPENDITURE : | |||||
| Raw Materials | 285.59 | 231.85 | 315.07 | 111.30 | 106.24 |
| Power and Fuel Cost | - | - | - | - | - |
| Other Manufacturing Expenses | 5,559.98 | 5,824.46 | 5,649.38 | 5,287.03 | 4,174.58 |
| Selling and Administration Expenses | 48.86 | 40.52 | 35.77 | 43.74 | 44.01 |
| Miscellaneous Expenses | 93.22 | 91.56 | 60.75 | 41.56 | 16.99 |
| Employee Benefit Expenses | 664.28 | 647.25 | 586.42 | 454.82 | 446.64 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 2,741.01 | 1,493.99 | 1,410.38 | 1,437.87 | 1,335.36 |
| Interest | 103.81 | 102.22 | 126.87 | 139.58 | 145.56 |
| Gross Profit | 2,637.20 | 1,391.77 | 1,283.51 | 1,298.29 | 1,189.80 |
| Depreciation | 244.23 | 245.65 | 281.63 | 226.84 | 186.81 |
| Profit Before Tax | 2,392.97 | 1,146.12 | 1,001.88 | 1,071.45 | 1,002.99 |
| Current Tax | 276.74 | 294.81 | 260.93 | 291.38 | 343.87 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | 138.80 | -0.46 | -19.87 | -0.53 | -29.65 |
| Reported Net Profit | 1,977.43 | 851.77 | 760.82 | 780.61 | 688.77 |
| Extraordinary Items | 1,149.76 | 7.78 | -0.99 | -2.20 | 1.47 |
| Adjusted Net Profit | 827.67 | 843.99 | 761.81 | 782.81 | 687.30 |
| Adjustment below Net Profit | -4.59 | -0.15 | -1.46 | -3.24 | -1.76 |
| Profit/Loss Balance carried down | 5,105.84 | 4,254.23 | 3,494.87 | 2,717.50 | 1,860.50 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | - | - | - | - | -170.00 |
| P & L Balance carried down | 7,078.69 | 5,105.84 | 4,254.23 | 3,494.87 | 2,717.50 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | - | - | - | - | - |
| Dividend Per Share(Rs) | - | - | - | - | - |
| Earnings Per Share-Unit Curr | 204.51 | 88.09 | 78.69 | 80.73 | 71.03 |
| Earnings Per Share(Adj)-Unit Curr | 204.51 | 88.09 | 78.69 | - | - |
| Book Value | 744.21 | 539.37 | 451.30 | 372.78 | 291.56 |
| Book Value(Adj)-Unit Curr | 744.21 | 539.37 | 451.30 | - | - |