| Thangamayil Jewellery Ltd | Industry : (Diamond, Gems and Jewellery) | |
|---|---|---|
|
BSE Code : 533158 |
NSE Symbol : THANGAMAYL |
P/E(TTM) : 49.57 |
|
ISIN Demat : INE085J01014 |
Div & Yield% : 0.46 |
EPS(TTM) : 44.17 |
|
Book Value(₹) : 179.74 |
Market Cap(₹Cr) : 6,007.80 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 3,826.78 | 3,152.55 | 2,193.08 | 1,818.62 | 1,691.96 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 3,826.78 | 3,152.55 | 2,193.08 | 1,818.62 | 1,691.96 |
| Other Income | 5.41 | 3.35 | 1.67 | 2.32 | 3.03 |
| Stock Adjustments | 219.78 | 216.27 | 106.72 | 91.77 | 49.89 |
| Total Income | 4,051.97 | 3,372.17 | 2,301.47 | 1,912.71 | 1,744.88 |
| EXPENDITURE : | |||||
| Raw Materials | 3,623.74 | 3,032.68 | 2,081.64 | 1,684.57 | 1,531.30 |
| Power and Fuel Cost | 8.40 | 5.89 | 3.25 | 2.46 | 4.15 |
| Other Manufacturing Expenses | 54.25 | 39.20 | 20.60 | 18.76 | 15.80 |
| Selling and Administration Expenses | 61.48 | 58.90 | 46.75 | 29.57 | 31.95 |
| Miscellaneous Expenses | 20.31 | 22.99 | 18.24 | -3.66 | 20.85 |
| Employee Benefit Expenses | 66.02 | 56.26 | 43.13 | 31.66 | 40.08 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 217.77 | 156.25 | 87.86 | 149.35 | 100.75 |
| Interest | 36.33 | 34.92 | 26.18 | 22.91 | 21.15 |
| Gross Profit | 181.44 | 121.33 | 61.68 | 126.44 | 79.60 |
| Depreciation | 16.36 | 13.39 | 9.65 | 9.47 | 10.19 |
| Profit Before Tax | 165.08 | 107.94 | 52.03 | 116.97 | 69.41 |
| Current Tax | 42.07 | 29.43 | 13.79 | 30.65 | 19.51 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.23 | -1.23 | -0.31 | -0.26 | 4.25 |
| Reported Net Profit | 123.24 | 79.74 | 38.55 | 86.58 | 45.66 |
| Extraordinary Items | - | - | - | - | - |
| Adjusted Net Profit | 123.24 | 79.74 | 38.55 | 86.58 | 45.66 |
| Adjustment below Net Profit | - | 0.03 | -0.01 | - | - |
| Profit/Loss Balance carried down | 291.14 | 234.44 | 212.12 | 142.42 | 117.91 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 31.54 | 23.07 | 16.20 | 16.89 | 21.14 |
| P & L Balance carried down | 382.84 | 291.14 | 234.46 | 212.11 | 142.42 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 100.00 | 120.00 | 100.00 | 100.00 | 50.00 |
| Dividend Per Share(Rs) | 10.00 | 12.00 | 10.00 | 10.00 | 5.00 |
| Earnings Per Share-Unit Curr | 44.91 | 58.12 | 28.10 | 63.11 | 33.28 |
| Earnings Per Share(Adj)-Unit Curr | 44.91 | 29.06 | 14.05 | 31.56 | 16.64 |
| Book Value | 179.73 | 283.37 | 236.35 | 217.15 | 160.46 |
| Book Value(Adj)-Unit Curr | 179.73 | 141.69 | 118.18 | 108.58 | 80.23 |