| Larsen & Toubro Ltd | Industry : (Infrastructure Developers & Operators) | |
|---|---|---|
|
BSE Code : 500510 |
NSE Symbol : LT |
P/E(TTM) : 47.10 |
|
ISIN Demat : INE018A01030 |
Div & Yield% : 0.95 |
EPS(TTM) : 75.89 |
|
Book Value(₹) : 468.48 |
Market Cap(₹Cr) : 491,443.80 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 126,235.85 | 110,500.98 | 101,000.41 | 87,255.48 | 82,383.65 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 126,235.85 | 110,500.98 | 101,000.41 | 87,255.48 | 82,383.65 |
| Other Income | 5,927.07 | 4,034.95 | 3,879.94 | 12,010.77 | 4,072.63 |
| Stock Adjustments | -411.83 | 2,930.73 | 1,944.37 | -362.10 | 64.01 |
| Total Income | 131,751.09 | 117,466.66 | 106,824.72 | 98,904.15 | 86,520.29 |
| EXPENDITURE : | |||||
| Raw Materials | 55,731.70 | 52,338.03 | 45,106.97 | 36,390.28 | 34,974.65 |
| Power and Fuel Cost | 2,440.76 | 2,568.18 | 2,112.87 | 1,419.26 | 1,755.52 |
| Other Manufacturing Expenses | 45,237.49 | 37,921.13 | 35,920.18 | 31,153.32 | 29,985.10 |
| Selling and Administration Expenses | 2,361.34 | 2,215.23 | 1,814.51 | 1,469.58 | 1,757.69 |
| Miscellaneous Expenses | 1,560.71 | 720.29 | 1,459.89 | 4,494.48 | 1,079.09 |
| Employee Benefit Expenses | 8,864.41 | 8,298.22 | 7,396.88 | 6,398.20 | 5,955.98 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 15,554.68 | 13,405.58 | 13,013.42 | 17,579.03 | 11,012.26 |
| Interest | 2,487.36 | 2,201.24 | 1,832.22 | 2,459.14 | 2,368.07 |
| Gross Profit | 13,067.32 | 11,204.34 | 11,181.20 | 15,119.89 | 8,644.19 |
| Depreciation | 1,751.01 | 1,371.64 | 1,172.50 | 1,150.68 | 1,020.51 |
| Profit Before Tax | 11,316.31 | 9,832.70 | 10,008.70 | 13,969.21 | 7,623.68 |
| Current Tax | 2,205.00 | 2,334.76 | 2,405.17 | 1,847.72 | 1,508.92 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -193.02 | -351.03 | -275.92 | 323.70 | -564.45 |
| Reported Net Profit | 9,304.33 | 7,848.97 | 7,879.45 | 11,797.79 | 6,679.21 |
| Extraordinary Items | 608.98 | -246.08 | 605.63 | -1,925.56 | 464.71 |
| Adjusted Net Profit | 8,695.35 | 8,095.05 | 7,273.82 | 13,723.35 | 6,214.50 |
| Adjustment below Net Profit | 10.43 | -25.37 | 58.02 | 39.36 | -360.01 |
| Profit/Loss Balance carried down | 35,863.32 | 31,131.14 | 25,722.05 | 17,795.79 | 15,043.02 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 4,216.95 | 3,091.42 | 2,528.38 | 3,910.89 | 4,405.05 |
| P & L Balance carried down | 40,961.13 | 35,863.32 | 31,131.14 | 25,722.05 | 16,957.17 |
| Dividend | 843.39 | - | - | 2,527.66 | 1,403.89 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 1,700.00 | 1,200.00 | 1,100.00 | 1,800.00 | 900.00 |
| Dividend Per Share(Rs) | 34.00 | 24.00 | 22.00 | 36.00 | 18.00 |
| Earnings Per Share-Unit Curr | 67.69 | 55.84 | 56.08 | 84.00 | 47.58 |
| Earnings Per Share(Adj)-Unit Curr | 67.69 | 55.84 | 56.08 | 84.00 | 47.58 |
| Book Value | 468.60 | 508.91 | 477.66 | 439.56 | 371.65 |
| Book Value(Adj)-Unit Curr | 468.60 | 508.91 | 477.66 | 439.56 | 371.65 |