| TD Power Systems Ltd | Industry : (Capital Goods - Electrical Equipment) | |
|---|---|---|
|
BSE Code : 533553 |
NSE Symbol : TDPOWERSYS |
P/E(TTM) : 52.06 |
|
ISIN Demat : INE419M01027 |
Div & Yield% : 0.24 |
EPS(TTM) : 8.72 |
|
Book Value(₹) : 48.92 |
Market Cap(₹Cr) : 7,089.96 |
Face Value(₹) : 2.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 983.88 | 821.48 | 718.81 | 499.41 | 478.94 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 983.88 | 821.48 | 718.81 | 499.41 | 478.94 |
| Other Income | 23.56 | 22.72 | 17.56 | 12.69 | 17.31 |
| Stock Adjustments | 26.47 | -21.68 | 18.31 | 14.28 | 24.75 |
| Total Income | 1,033.91 | 822.52 | 754.68 | 526.38 | 521.00 |
| EXPENDITURE : | |||||
| Raw Materials | 684.51 | 544.66 | 535.21 | 358.56 | 363.58 |
| Power and Fuel Cost | 10.54 | 8.49 | 8.29 | 7.12 | 7.19 |
| Other Manufacturing Expenses | 15.19 | 12.09 | 8.39 | 6.73 | 5.43 |
| Selling and Administration Expenses | 38.99 | 34.44 | 30.82 | 29.53 | 29.47 |
| Miscellaneous Expenses | 1.57 | 2.10 | 0.32 | 1.49 | 0.23 |
| Employee Benefit Expenses | 92.61 | 77.43 | 70.02 | 69.63 | 65.27 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 190.48 | 143.32 | 101.62 | 53.31 | 49.85 |
| Interest | 3.65 | 4.26 | 6.59 | 8.83 | 9.27 |
| Gross Profit | 186.83 | 139.06 | 95.03 | 44.48 | 40.58 |
| Depreciation | 20.31 | 19.64 | 21.24 | 20.97 | 22.00 |
| Profit Before Tax | 166.52 | 119.42 | 73.79 | 23.51 | 18.58 |
| Current Tax | 45.08 | 35.78 | 17.88 | 6.26 | 7.28 |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -2.74 | -4.82 | 1.65 | -0.23 | -5.14 |
| Reported Net Profit | 124.18 | 88.46 | 54.26 | 17.48 | 16.44 |
| Extraordinary Items | 0.04 | -0.31 | - | 0.08 | 1.51 |
| Adjusted Net Profit | 124.14 | 88.77 | 54.26 | 17.40 | 14.93 |
| Adjustment below Net Profit | -1.07 | 0.05 | -0.67 | 0.96 | -0.89 |
| Profit/Loss Balance carried down | 337.31 | 267.53 | 221.70 | 205.58 | 203.09 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 15.62 | 18.73 | 7.76 | 2.32 | 13.05 |
| P & L Balance carried down | 444.80 | 337.31 | 267.53 | 221.70 | 205.58 |
| Dividend | 7.81 | 7.80 | - | - | 5.59 |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 55.00 | 50.00 | 35.00 | 25.00 | 22.50 |
| Dividend Per Share(Rs) | 1.10 | 1.00 | 3.50 | 2.50 | 2.25 |
| Earnings Per Share-Unit Curr | 7.95 | 5.67 | 17.45 | 5.65 | 5.31 |
| Earnings Per Share(Adj)-Unit Curr | 7.95 | 5.67 | 3.49 | 1.13 | 1.06 |
| Book Value | 44.89 | 38.08 | 168.89 | 155.13 | 149.58 |
| Book Value(Adj)-Unit Curr | 44.89 | 38.08 | 33.78 | 31.03 | 29.92 |