| LMW Ltd | Industry : (Engineering) | |
|---|---|---|
|
BSE Code : 500252 |
NSE Symbol : LMW |
P/E(TTM) : 91.66 |
|
ISIN Demat : INE269B01029 |
Div & Yield% : 0.43 |
EPS(TTM) : 190.05 |
|
Book Value(₹) : 2,546.90 |
Market Cap(₹Cr) : 18,609.47 |
Face Value(₹) : 10.00 |
| Particulars | Mar '24 | Mar '23 | Mar '22 | Mar '21 | Mar '20 |
|---|---|---|---|---|---|
| INCOME : | |||||
| Sales Turnover | 4,597.14 | 4,533.23 | 3,071.59 | 1,689.65 | 1,570.10 |
| Excise Duty | - | - | - | - | - |
| Net Sales | 4,597.14 | 4,533.23 | 3,071.59 | 1,689.65 | 1,570.10 |
| Other Income | 141.80 | 156.03 | 81.01 | 79.20 | 93.63 |
| Stock Adjustments | -29.27 | 57.41 | 50.98 | 4.77 | -12.90 |
| Total Income | 4,709.67 | 4,746.67 | 3,203.58 | 1,773.62 | 1,650.83 |
| EXPENDITURE : | |||||
| Raw Materials | 2,905.35 | 2,974.45 | 2,014.42 | 1,041.21 | 925.13 |
| Power and Fuel Cost | 48.29 | 51.38 | 30.28 | 19.95 | 20.72 |
| Other Manufacturing Expenses | 368.36 | 330.42 | 246.12 | 138.81 | 137.20 |
| Selling and Administration Expenses | 300.09 | 343.83 | 220.27 | 140.71 | 140.57 |
| Miscellaneous Expenses | 120.97 | 121.81 | 79.14 | 55.16 | 79.39 |
| Employee Benefit Expenses | 394.99 | 365.94 | 320.50 | 251.95 | 232.74 |
| Less: Preoperative Expenditure | - | - | - | - | - |
| Total Expenses | - | - | - | - | - |
| Operating Profit | 571.62 | 558.84 | 292.86 | 125.83 | 115.09 |
| Interest | - | - | 0.09 | 0.08 | 0.42 |
| Gross Profit | 571.62 | 558.84 | 292.77 | 125.75 | 114.67 |
| Depreciation | 91.74 | 73.43 | 55.82 | 51.56 | 50.26 |
| Profit Before Tax | 479.88 | 485.41 | 236.95 | 74.19 | 64.41 |
| Current Tax | 109.45 | 110.00 | 58.22 | 16.50 | - |
| Fringe Benefit tax | - | - | - | - | - |
| Deferred Tax | -0.95 | 25.20 | -0.95 | 10.23 | 19.41 |
| Reported Net Profit | 371.38 | 350.21 | 179.68 | 47.46 | 45.00 |
| Extraordinary Items | 20.42 | 27.37 | -5.65 | -6.05 | 5.80 |
| Adjusted Net Profit | 350.96 | 322.84 | 185.33 | 53.51 | 39.20 |
| Adjustment below Net Profit | 1.40 | 1.99 | -6.46 | 2.49 | -5.70 |
| Profit/Loss Balance carried down | 1,923.62 | 1,649.15 | 1,504.63 | 1,470.36 | 1,472.94 |
| Statutory Appropriations | - | - | - | - | - |
| Appropriations | 142.23 | 77.73 | 28.68 | 15.68 | 41.89 |
| P & L Balance carried down | 2,154.17 | 1,923.62 | 1,649.16 | 1,504.63 | 1,470.36 |
| Dividend | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Equity Dividend (%) | 750.00 | 985.00 | 400.00 | 100.00 | 100.00 |
| Dividend Per Share(Rs) | 75.00 | 98.50 | 40.00 | 10.00 | 10.00 |
| Earnings Per Share-Unit Curr | 347.73 | 327.91 | 168.19 | 44.43 | 42.12 |
| Earnings Per Share(Adj)-Unit Curr | 347.73 | 327.91 | 168.19 | 44.43 | 42.12 |
| Book Value | 2,492.78 | 2,153.55 | 1,858.30 | 1,666.44 | 1,550.42 |
| Book Value(Adj)-Unit Curr | 2,492.78 | 2,153.55 | 1,858.30 | 1,666.44 | 1,550.42 |